SMÅTINDVEIEN BOLIGSAMEIE

8007 BODØ

Finances

Share Ownership

Return on Equity

21,17 %

Current Ratio

3,55

Debt-to-Equity Ratio

Key figures (NOK)	2019	2018	2017	2016
Revenue	678 000	639 000	543 000	391 000
Net Income	76 000	27 000	−290 000	197 000
Total Assets	500 000	317 000	339 000	605 000
Total Equity	359 000	283 000	255 000	546 000

Income (NOK)	2019	2018	2017	2016
Revenue	678 000	639 000	543 000	391 000
Expenditure	605 000	612 000	834 000	196 000
Operating Profit	74 000	27 000	−291 000	195 000
Financial Income	2 000	0	0	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	2 000
Earnings Before Tax	76 000	27 000	−290 000	197 000
Tax	0	0	0	0
Net Income	76 000	27 000	−290 000	197 000

Balance (NOK)	2019	2018	2017	2016
Total Fixed Assets	0	0	0	0
Total Current Assets	500 000	317 000	339 000	605 000
Total Assets	500 000	317 000	339 000	605 000
Total Retained Equity	359 000	283 000	255 000	546 000
Total Equity	359 000	283 000	255 000	546 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	141 000	34 000	84 000	59 000
Total Equity and Debt	500 000	317 000	339 000	605 000

Cash flow (NOK)	2019	2018	2017	2016
Sales Income	0	0	0	0
Other Income	678 000	639 000	543 000	391 000
Revenue	678 000	639 000	543 000	391 000
Cost of Goods Sold	0	0	0	0
Salary Costs	66 000	43 000	72 000	12 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	605 000	612 000	834 000	196 000
Operating Profit	74 000	27 000	−291 000	195 000
Financial Income	2 000	0	0	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	2 000
Dividends	0	0	0	0
Net Income	76 000	27 000	−290 000	197 000

Balance details (NOK)	2019	2018	2017	2016
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	387 000	282 000	324 000	590 000
Total Current Assets	500 000	317 000	339 000	605 000
Total Assets	500 000	317 000	339 000	605 000
Total Equity	359 000	283 000	255 000	546 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	131 000	32 000	69 000	52 000
Unpaid Taxes	8 000	0	1 000	1 000
Dividends	0	0	0	0
Other Current Debt	3 000	2 000	15 000	6 000
Total Current Debt	141 000	34 000	84 000	59 000
Total Equity and Debt	500 000	317 000	339 000	605 000

Financial indicators	2019	2018	2017	2016
Return on Equity	21,17 %	9,54 %	−113,73 %	36,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,91 %	4,23 %	−53,59 %	49,87 %
Current Ratio	3,55	9,32	4,04	10,25
Quick Ratio	3,55	9,32	4,04	10,25
Equity Ratio	0,72	0,89	0,75	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %