2XHOLEN CONSULTING AS

1410 KOLBOTN

Finances

Share Ownership

Return on Equity

258,7 %

Current Ratio

1,09

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 538 000	1 897 000	1 345 000	2 009 000
Net Income	996 000	1 361 000	975 000	1 430 000
Total Assets	2 055 000	2 396 000	1 765 000	2 969 000
Total Equity	385 000	588 000	427 000	452 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 538 000	1 897 000	1 345 000	2 009 000
Expenditure	261 000	152 000	91 000	177 000
Operating Profit	1 277 000	1 745 000	1 254 000	1 832 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	0	3 000	0
Financial Balance	1 000	0	−2 000	1 000
Earnings Before Tax	1 277 000	1 745 000	1 251 000	1 833 000
Tax	281 000	384 000	276 000	403 000
Net Income	996 000	1 361 000	975 000	1 430 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	241 000	91 000	0	0
Total Current Assets	1 814 000	2 305 000	1 765 000	2 969 000
Total Assets	2 055 000	2 396 000	1 765 000	2 969 000
Total Retained Equity	360 000	564 000	403 000	428 000
Total Equity	385 000	588 000	427 000	452 000
Total Long-Term Debt	8 000	4 000	0	0
Total Current Debt	1 663 000	1 804 000	1 338 000	2 517 000
Total Equity and Debt	2 055 000	2 396 000	1 765 000	2 969 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 538 000	1 897 000	1 345 000	2 009 000
Other Income	0	0	0	0
Revenue	1 538 000	1 897 000	1 345 000	2 009 000
Cost of Goods Sold	94 000	0	0	0
Salary Costs	12 000	7 000	4 000	1 000
Depreciation	42 000	16 000	0	0
Impairment	0	0	0	0
Expenditure	261 000	152 000	91 000	177 000
Operating Profit	1 277 000	1 745 000	1 254 000	1 832 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	0	3 000	0
Financial Balance	1 000	0	−2 000	1 000
Dividends	1 200 000	1 200 000	1 000 000	2 000 000
Net Income	996 000	1 361 000	975 000	1 430 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	241 000	91 000	0	0
Total Tangible Assets	241 000	91 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	241 000	91 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	6 000
Cash, Bank	1 285 000	2 195 000	1 562 000	2 598 000
Total Current Assets	1 814 000	2 305 000	1 765 000	2 969 000
Total Assets	2 055 000	2 396 000	1 765 000	2 969 000
Total Equity	385 000	588 000	427 000	452 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 000	4 000	0	0
Creditors	65 000	27 000	0	14 000
Unpaid Taxes	94 000	162 000	38 000	73 000
Dividends	1 200 000	1 200 000	1 000 000	2 000 000
Other Current Debt	27 000	35 000	23 000	24 000
Total Current Debt	1 663 000	1 804 000	1 338 000	2 517 000
Total Equity and Debt	2 055 000	2 396 000	1 765 000	2 969 000

Financial indicators	2022	2021	2020	2019
Return on Equity	258,7 %	231,46 %	228,34 %	316,37 %
Debt-to-Equity Ratio	0,02	0,01	0	0
Operating Profit Margin	83,03 %	91,99 %	93,23 %	91,19 %
Current Ratio	1,09	1,28	1,32	1,18
Quick Ratio	1,09	1,28	1,32	1,18
Equity Ratio	0,19	0,25	0,24	0,15
Gross Profit Margin	93,89 %	100 %	100 %	100 %