SANDSØY EIENDOM AS

9408 HARSTAD

Finances

Return on Equity

21,37 %

Current Ratio

2,38

Debt-to-Equity Ratio

0,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	448 000	432 000	437 000	438 000
Net Income	172 000	165 000	130 000	−109 000
Total Assets	1 542 000	1 517 000	1 317 000	1 275 000
Total Equity	805 000	633 000	468 000	338 000

Income (NOK)	2022	2021	2020	2019
Revenue	448 000	432 000	437 000	438 000
Expenditure	187 000	180 000	224 000	525 000
Operating Profit	261 000	253 000	214 000	−87 000
Financial Income	0	0	0	0
Financial Costs	41 000	41 000	48 000	53 000
Financial Balance	−41 000	−41 000	−48 000	−53 000
Earnings Before Tax	221 000	212 000	166 000	−139 000
Tax	49 000	47 000	37 000	−30 000
Net Income	172 000	165 000	130 000	−109 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 201 000	1 157 000	1 105 000	1 196 000
Total Current Assets	341 000	360 000	213 000	79 000
Total Assets	1 542 000	1 517 000	1 317 000	1 275 000
Total Retained Equity	605 000	433 000	268 000	138 000
Total Equity	805 000	633 000	468 000	338 000
Total Long-Term Debt	595 000	722 000	845 000	909 000
Total Current Debt	143 000	163 000	4 000	28 000
Total Equity and Debt	1 542 000	1 517 000	1 317 000	1 275 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 000	0	0	5 000
Other Income	445 000	432 000	437 000	433 000
Revenue	448 000	432 000	437 000	438 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	15 000
Depreciation	49 000	61 000	84 000	82 000
Impairment	0	0	0	0
Expenditure	187 000	180 000	224 000	525 000
Operating Profit	261 000	253 000	214 000	−87 000
Financial Income	0	0	0	0
Financial Costs	41 000	41 000	48 000	53 000
Financial Balance	−41 000	−41 000	−48 000	−53 000
Dividends	0	0	0	0
Net Income	172 000	165 000	130 000	−109 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	8 000
Real Eastate	965 000	1 014 000	1 063 000	1 111 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	12 000	47 000
Total Tangible Assets	965 000	1 014 000	1 075 000	1 158 000
Total Fiancial Fixed Assets	236 000	143 000	30 000	30 000
Total Fixed Assets	1 201 000	1 157 000	1 105 000	1 196 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	17 000	32 000	23 000	0
Total Current Assets	341 000	360 000	213 000	79 000
Total Assets	1 542 000	1 517 000	1 317 000	1 275 000
Total Equity	805 000	633 000	468 000	338 000
Short-Term Group Debt	119 000	145 000	0	0
Total Long-Term Debt	595 000	722 000	845 000	909 000
Creditors	7 000	9 000	4 000	4 000
Unpaid Taxes	0	0	0	1 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	19 000
Total Current Debt	143 000	163 000	4 000	28 000
Total Equity and Debt	1 542 000	1 517 000	1 317 000	1 275 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,37 %	26,07 %	27,78 %	−32,25 %
Debt-to-Equity Ratio	0,74	1,14	1,81	2,69
Operating Profit Margin	58,26 %	58,56 %	48,97 %	−19,86 %
Current Ratio	2,38	2,21	53,25	2,82
Quick Ratio	2,38	2,21	53,25	2,82
Equity Ratio	0,52	0,42	0,36	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %