![company](/_next/image?url=%2Flogo-teal-600.png&w=256&q=75)
SIMULA UIB AS
5006 BERGEN
Return on Equity
−31,97 %
Current Ratio
2,67
Debt-to-Equity Ratio
0
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 31Â 709Â 000 | |
Net Income | −4 343 000 | |
Total Assets | 20Â 893Â 000 | |
Total Equity | 13Â 585Â 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 31Â 709Â 000 | |
Expenditure | 35Â 312Â 000 | |
Operating Profit | −3 603 000 | |
Financial Income | 2Â 000 | |
Financial Costs | 741Â 000 | |
Financial Balance | −739 000 | |
Earnings Before Tax | −4 343 000 | |
Tax | 0 | |
Net Income | −4 343 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 1Â 397Â 000 | |
Total Current Assets | 19Â 497Â 000 | |
Total Assets | 20Â 893Â 000 | |
Total Retained Equity | 13Â 185Â 000 | |
Total Equity | 13Â 585Â 000 | |
Total Long-Term Debt | 0 | |
Total Current Debt | 7Â 308Â 000 | |
Total Equity and Debt | 20Â 893Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 31Â 709Â 000 | |
Other Income | 0 | |
Revenue | 31Â 709Â 000 | |
Cost of Goods Sold | 0 | |
Salary Costs | 24Â 767Â 000 | |
Depreciation | 754Â 000 | |
Impairment | 0 | |
Expenditure | 35Â 312Â 000 | |
Operating Profit | −3 603 000 | |
Financial Income | 2Â 000 | |
Financial Costs | 741Â 000 | |
Financial Balance | −739 000 | |
Dividends | 0 | |
Net Income | −4 343 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 0 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 1Â 392Â 000 | |
Total Tangible Assets | 1Â 392Â 000 | |
Total Fiancial Fixed Assets | 5Â 000 | |
Total Fixed Assets | 1Â 397Â 000 | |
Stock | 0 | |
Total Investments | 10Â 374Â 000 | |
Cash, Bank | 7Â 372Â 000 | |
Total Current Assets | 19Â 497Â 000 | |
Total Assets | 20Â 893Â 000 | |
Total Equity | 13Â 585Â 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 0 | |
Creditors | 81Â 000 | |
Unpaid Taxes | 1Â 748Â 000 | |
Dividends | 0 | |
Other Current Debt | 5Â 479Â 000 | |
Total Current Debt | 7Â 308Â 000 | |
Total Equity and Debt | 20Â 893Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | −31,97 % | |
Debt-to-Equity Ratio | 0 | |
Operating Profit Margin | −11,36 % | |
Current Ratio | 2,67 | |
Quick Ratio | 2,67 | |
Equity Ratio | 0,65 | |
Gross Profit Margin | 100Â % |
![Rotate](/_next/image?url=%2Fimages%2Frotate.png&w=48&q=75)