FEND ADVOKATFIRMA DA

0164 OSLO

Finances

Share Ownership

Return on Equity

95,29 %

Current Ratio

4,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 543 000	19 220 000	16 861 000	15 642 000
Net Income	5 139 000	9 132 000	6 641 000	7 281 000
Total Assets	7 174 000	11 619 000	8 948 000	9 780 000
Total Equity	5 393 000	9 360 000	7 323 000	7 615 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 543 000	19 220 000	16 861 000	15 642 000
Expenditure	12 405 000	10 088 000	10 220 000	8 361 000
Operating Profit	5 139 000	9 132 000	6 641 000	7 281 000
Financial Income	0	2 000	1 000	1 000
Financial Costs	0	2 000	0	1 000
Financial Balance	0	0	1 000	0
Earnings Before Tax	5 139 000	9 132 000	6 641 000	7 281 000
Tax	0	0	0	0
Net Income	5 139 000	9 132 000	6 641 000	7 281 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	37 000	73 000	109 000	154 000
Total Current Assets	7 137 000	11 546 000	8 839 000	9 626 000
Total Assets	7 174 000	11 619 000	8 948 000	9 780 000
Total Retained Equity	5 093 000	9 060 000	7 023 000	7 315 000
Total Equity	5 393 000	9 360 000	7 323 000	7 615 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 780 000	2 259 000	1 624 000	2 165 000
Total Equity and Debt	7 174 000	11 619 000	8 948 000	9 780 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 543 000	19 220 000	16 861 000	15 746 000
Other Income	0	0	0	−104 000
Revenue	17 543 000	19 220 000	16 861 000	15 642 000
Cost of Goods Sold	515 000	770 000	516 000	162 000
Salary Costs	7 121 000	6 354 000	6 648 000	5 586 000
Depreciation	36 000	36 000	45 000	73 000
Impairment	0	0	0	0
Expenditure	12 405 000	10 088 000	10 220 000	8 361 000
Operating Profit	5 139 000	9 132 000	6 641 000	7 281 000
Financial Income	0	2 000	1 000	1 000
Financial Costs	0	2 000	0	1 000
Financial Balance	0	0	1 000	0
Dividends	0	0	0	0
Net Income	5 139 000	9 132 000	6 641 000	7 281 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	37 000	73 000	109 000	154 000
Total Tangible Assets	37 000	73 000	109 000	154 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	37 000	73 000	109 000	154 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 452 000	5 867 000	3 045 000	4 296 000
Total Current Assets	7 137 000	11 546 000	8 839 000	9 626 000
Total Assets	7 174 000	11 619 000	8 948 000	9 780 000
Total Equity	5 393 000	9 360 000	7 323 000	7 615 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	439 000	603 000	436 000	542 000
Unpaid Taxes	1 031 000	1 451 000	982 000	1 327 000
Dividends	0	0	0	0
Other Current Debt	309 000	204 000	206 000	296 000
Total Current Debt	1 780 000	2 259 000	1 624 000	2 165 000
Total Equity and Debt	7 174 000	11 619 000	8 948 000	9 780 000

Financial indicators	2022	2021	2020	2019
Return on Equity	95,29 %	97,56 %	90,69 %	95,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	29,29 %	47,51 %	39,39 %	46,55 %
Current Ratio	4,01	5,11	5,44	4,45
Quick Ratio	4,01	5,11	5,44	4,45
Equity Ratio	0,75	0,81	0,82	0,78
Gross Profit Margin	97,06 %	95,99 %	96,94 %	98,96 %