VOKSENKOLLEN BOLIGSAMEIE

0569 OSLO

Finances

Share Ownership

Return on Equity

0,26 %

Current Ratio

49,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	711 000	708 000	700 000	711 000
Net Income	1 000	−112 000	20 000	−22 000
Total Assets	396 000	389 000	536 000	486 000
Total Equity	389 000	388 000	500 000	480 000

Income (NOK)	2022	2021	2020	2019
Revenue	711 000	708 000	700 000	711 000
Expenditure	727 000	838 000	697 000	751 000
Operating Profit	−16 000	−130 000	3 000	−41 000
Financial Income	17 000	18 000	17 000	19 000
Financial Costs	0	0	0	0
Financial Balance	17 000	18 000	17 000	19 000
Earnings Before Tax	1 000	−112 000	20 000	−22 000
Tax	0	0	0	0
Net Income	1 000	−112 000	20 000	−22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	396 000	389 000	536 000	486 000
Total Assets	396 000	389 000	536 000	486 000
Total Retained Equity	389 000	388 000	500 000	480 000
Total Equity	389 000	388 000	500 000	480 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 000	1 000	36 000	7 000
Total Equity and Debt	396 000	389 000	536 000	486 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	600 000	600 000	600 000	600 000
Other Income	111 000	108 000	100 000	111 000
Revenue	711 000	708 000	700 000	711 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	23 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	727 000	838 000	697 000	751 000
Operating Profit	−16 000	−130 000	3 000	−41 000
Financial Income	17 000	18 000	17 000	19 000
Financial Costs	0	0	0	0
Financial Balance	17 000	18 000	17 000	19 000
Dividends	0	0	0	0
Net Income	1 000	−112 000	20 000	−22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	363 000	362 000	508 000	457 000
Total Current Assets	396 000	389 000	536 000	486 000
Total Assets	396 000	389 000	536 000	486 000
Total Equity	389 000	388 000	500 000	480 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	7 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	1 000	30 000	7 000
Total Current Debt	8 000	1 000	36 000	7 000
Total Equity and Debt	396 000	389 000	536 000	486 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,26 %	−28,87 %	4 %	−4,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2,25 %	−18,36 %	0,43 %	−5,77 %
Current Ratio	49,5	389	14,89	69,43
Quick Ratio	49,5	389	14,89	69,43
Equity Ratio	0,98	1	0,93	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %