TURBULENTOS AS

1405 LANGHUS

Finances

Return on Equity

2 314,29 %

Current Ratio

0,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 086 000	620 000	1 315 000	446 000
Net Income	810 000	444 000	555 000	−140 000
Total Assets	1 291 000	682 000	363 000	572 000
Total Equity	35 000	175 000	30 000	−107 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 086 000	620 000	1 315 000	446 000
Expenditure	45 000	50 000	641 000	586 000
Operating Profit	1 041 000	570 000	674 000	−140 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	2 000	0
Financial Balance	−2 000	0	−2 000	0
Earnings Before Tax	1 039 000	569 000	673 000	−140 000
Tax	229 000	125 000	117 000	0
Net Income	810 000	444 000	555 000	−140 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 269 000	448 000	113 000	300 000
Total Current Assets	22 000	234 000	250 000	272 000
Total Assets	1 291 000	682 000	363 000	572 000
Total Retained Equity	5 000	145 000	0	−132 000
Total Equity	35 000	175 000	30 000	−107 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 256 000	507 000	333 000	679 000
Total Equity and Debt	1 291 000	682 000	363 000	572 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 086 000	620 000	1 315 000	446 000
Other Income	0	0	0	0
Revenue	1 086 000	620 000	1 315 000	446 000
Cost of Goods Sold	0	0	0	530 000
Salary Costs	0	1 000	577 000	24 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	45 000	50 000	641 000	586 000
Operating Profit	1 041 000	570 000	674 000	−140 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	2 000	0
Financial Balance	−2 000	0	−2 000	0
Dividends	950 000	300 000	418 000	0
Net Income	810 000	444 000	555 000	−140 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 269 000	448 000	113 000	300 000
Total Fixed Assets	1 269 000	448 000	113 000	300 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	144 000	125 000	1 000
Total Current Assets	22 000	234 000	250 000	272 000
Total Assets	1 291 000	682 000	363 000	572 000
Total Equity	35 000	175 000	30 000	−107 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	1 000	0	665 000
Unpaid Taxes	72 000	81 000	34 000	12 000
Dividends	950 000	300 000	418 000	0
Other Current Debt	0	0	63 000	2 000
Total Current Debt	1 256 000	507 000	333 000	679 000
Total Equity and Debt	1 291 000	682 000	363 000	572 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 314,29 %	253,71 %	1 850 %	130,84 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	95,86 %	91,94 %	51,25 %	−31,39 %
Current Ratio	0,02	0,46	0,75	0,4
Quick Ratio	0,02	0,46	0,75	0,4
Equity Ratio	0,03	0,26	0,08	−0,19
Gross Profit Margin	100 %	100 %	100 %	−18,83 %