FØNIX BOATS AS

4817 HIS

Finances

Share Ownership

Return on Equity

−6,38 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	56 000	0	0	0
Net Income	−6 000	−6 000	−317 000	−65 000
Total Assets	94 000	99 000	106 000	470 000
Total Equity	94 000	99 000	106 000	423 000

Income (NOK)	2022	2021	2020	2019
Revenue	56 000	0	0	0
Expenditure	62 000	6 000	317 000	65 000
Operating Profit	−6 000	−6 000	−317 000	−65 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−6 000	−6 000	−317 000	−65 000
Tax	0	0	0	0
Net Income	−6 000	−6 000	−317 000	−65 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	94 000	99 000	106 000	470 000
Total Assets	94 000	99 000	106 000	470 000
Total Retained Equity	0	0	0	−65 000
Total Equity	94 000	99 000	106 000	423 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	47 000
Total Equity and Debt	94 000	99 000	106 000	470 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	56 000	0	0	0
Other Income	0	0	0	0
Revenue	56 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	62 000	6 000	317 000	65 000
Operating Profit	−6 000	−6 000	−317 000	−65 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−6 000	−6 000	−317 000	−65 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	79 000	99 000	106 000	458 000
Total Current Assets	94 000	99 000	106 000	470 000
Total Assets	94 000	99 000	106 000	470 000
Total Equity	94 000	99 000	106 000	423 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	47 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	47 000
Total Equity and Debt	94 000	99 000	106 000	470 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,38 %	−6,06 %	−299,06 %	−15,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−10,71 %	-	-	-
Current Ratio	-	-	-	10
Quick Ratio	-	-	-	10
Equity Ratio	1	1	1	0,9
Gross Profit Margin	100 %	-	-	-