company

SOLBAKKEN BORETTSLAG

7650 VERDAL

Finances

Share Ownership

Return on Equity

1,9 %

Current Ratio

4,8

Debt-to-Equity Ratio

45,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	361 000	339 000	370 000	332 000
Net Income	4 000	54 000	67 000	30 000
Total Assets	9 764 000	9 747 000	9 697 000	9 634 000
Total Equity	210 000	206 000	153 000	85 000

Income (NOK)	2022	2021	2020	2019
Revenue	361 000	339 000	370 000	332 000
Expenditure	126 000	122 000	119 000	98 000
Operating Profit	235 000	216 000	251 000	233 000
Financial Income	0	0	0	0
Financial Costs	−231 000	−163 000	−184 000	−204 000
Financial Balance	231 000	163 000	184 000	204 000
Earnings Before Tax	4 000	54 000	67 000	30 000
Tax	0	0	0	0
Net Income	4 000	54 000	67 000	30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 506 000	9 506 000	9 506 000	9 506 000
Total Current Assets	259 000	241 000	192 000	128 000
Total Assets	9 764 000	9 747 000	9 697 000	9 634 000
Total Retained Equity	166 000	166 000	133 000	65 000
Total Equity	210 000	206 000	153 000	85 000
Total Long-Term Debt	9 501 000	9 501 000	9 500 000	9 500 000
Total Current Debt	54 000	40 000	45 000	49 000
Total Equity and Debt	9 764 000	9 747 000	9 697 000	9 634 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	361 000	339 000	370 000	332 000
Other Income	0	0	0	0
Revenue	361 000	339 000	370 000	332 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	126 000	122 000	119 000	98 000
Operating Profit	235 000	216 000	251 000	233 000
Financial Income	0	0	0	0
Financial Costs	−231 000	−163 000	−184 000	−204 000
Financial Balance	231 000	163 000	184 000	204 000
Dividends	0	0	0	0
Net Income	4 000	54 000	67 000	30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 506 000	9 506 000	9 506 000	9 506 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 506 000	9 506 000	9 506 000	9 506 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 506 000	9 506 000	9 506 000	9 506 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	240 000	224 000	176 000	111 000
Total Current Assets	259 000	241 000	192 000	128 000
Total Assets	9 764 000	9 747 000	9 697 000	9 634 000
Total Equity	210 000	206 000	153 000	85 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 501 000	9 501 000	9 500 000	9 500 000
Creditors	26 000	25 000	19 000	15 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	28 000	15 000	26 000	34 000
Total Current Debt	54 000	40 000	45 000	49 000
Total Equity and Debt	9 764 000	9 747 000	9 697 000	9 634 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,9 %	26,21 %	43,79 %	35,29 %
Debt-to-Equity Ratio	45,24	46,12	62,09	111,76
Operating Profit Margin	65,1 %	63,72 %	67,84 %	70,18 %
Current Ratio	4,8	6,03	4,27	2,61
Quick Ratio	4,8	6,03	4,27	2,61
Equity Ratio	0,02	0,02	0,02	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English