LEVEL PERSONAL AS

5537 HAUGESUND

Finances

Return on Equity

67,99 %

Current Ratio

2,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 031 000	12 935 000	14 681 000	16 480 000
Net Income	2 908 000	6 020 000	4 290 000	45 000
Total Assets	7 128 000	10 347 000	12 887 000	5 802 000
Total Equity	4 277 000	1 369 000	1 052 000	1 763 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 031 000	12 935 000	14 681 000	16 480 000
Expenditure	15 204 000	13 324 000	14 783 000	16 461 000
Operating Profit	−173 000	−389 000	−102 000	19 000
Financial Income	3 247 000	7 002 000	5 014 000	40 000
Financial Costs	22 000	4 000	3 000	1 000
Financial Balance	3 225 000	6 998 000	5 011 000	39 000
Earnings Before Tax	3 052 000	6 609 000	4 909 000	58 000
Tax	144 000	590 000	619 000	13 000
Net Income	2 908 000	6 020 000	4 290 000	45 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	734 000	795 000	1 356 000	957 000
Total Current Assets	6 394 000	9 552 000	11 531 000	4 846 000
Total Assets	7 128 000	10 347 000	12 887 000	5 802 000
Total Retained Equity	4 082 000	1 174 000	858 000	1 568 000
Total Equity	4 277 000	1 369 000	1 052 000	1 763 000
Total Long-Term Debt	0	11 000	0	1 000
Total Current Debt	2 851 000	8 967 000	11 834 000	4 039 000
Total Equity and Debt	7 128 000	10 347 000	12 887 000	5 802 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 195 000	11 783 000	14 519 000	16 379 000
Other Income	836 000	1 152 000	162 000	101 000
Revenue	15 031 000	12 935 000	14 681 000	16 480 000
Cost of Goods Sold	920 000	1 057 000	426 000	48 000
Salary Costs	10 983 000	9 738 000	12 146 000	12 496 000
Depreciation	61 000	61 000	101 000	101 000
Impairment	0	0	0	0
Expenditure	15 204 000	13 324 000	14 783 000	16 461 000
Operating Profit	−173 000	−389 000	−102 000	19 000
Financial Income	3 247 000	7 002 000	5 014 000	40 000
Financial Costs	22 000	4 000	3 000	1 000
Financial Balance	3 225 000	6 998 000	5 011 000	39 000
Dividends	0	5 703 000	5 000 000	625 000
Net Income	2 908 000	6 020 000	4 290 000	45 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 000	70 000	131 000	232 000
Total Tangible Assets	9 000	70 000	131 000	232 000
Total Fiancial Fixed Assets	725 000	725 000	1 225 000	725 000
Total Fixed Assets	734 000	795 000	1 356 000	957 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	−124 000	1 177 000	2 419 000	1 118 000
Total Current Assets	6 394 000	9 552 000	11 531 000	4 846 000
Total Assets	7 128 000	10 347 000	12 887 000	5 802 000
Total Equity	4 277 000	1 369 000	1 052 000	1 763 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	11 000	0	1 000
Creditors	637 000	209 000	277 000	247 000
Unpaid Taxes	979 000	1 121 000	1 238 000	1 923 000
Dividends	0	5 703 000	5 000 000	625 000
Other Current Debt	1 081 000	1 355 000	4 700 000	1 224 000
Total Current Debt	2 851 000	8 967 000	11 834 000	4 039 000
Total Equity and Debt	7 128 000	10 347 000	12 887 000	5 802 000

Financial indicators	2022	2021	2020	2019
Return on Equity	67,99 %	439,74 %	407,79 %	2,55 %
Debt-to-Equity Ratio	0	0,01	0	0
Operating Profit Margin	−1,15 %	−3,01 %	−0,69 %	0,12 %
Current Ratio	2,24	1,07	0,97	1,2
Quick Ratio	2,24	1,07	0,97	1,2
Equity Ratio	0,6	0,13	0,08	0,3
Gross Profit Margin	93,88 %	91,83 %	97,1 %	99,71 %