LEVEL UP AS

0352 OSLO

Finances

Share Ownership

Return on Equity

1 040,52 %

Current Ratio

0,59

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 689 000	2 083 000	2 172 000	1 370 000
Net Income	−1 207 000	89 000	463 000	42 000
Total Assets	682 000	1 285 000	996 000	361 000
Total Equity	−116 000	1 090 000	602 000	139 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 689 000	2 083 000	2 172 000	1 370 000
Expenditure	2 894 000	1 938 000	1 563 000	1 310 000
Operating Profit	−1 206 000	144 000	609 000	60 000
Financial Income	0	46 000	11 000	0
Financial Costs	0	75 000	58 000	18 000
Financial Balance	0	−29 000	−47 000	−18 000
Earnings Before Tax	−1 207 000	116 000	562 000	42 000
Tax	0	27 000	100 000	0
Net Income	−1 207 000	89 000	463 000	42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	211 000	61 000	56 000	12 000
Total Current Assets	472 000	1 224 000	940 000	350 000
Total Assets	682 000	1 285 000	996 000	361 000
Total Retained Equity	−541 000	666 000	577 000	115 000
Total Equity	−116 000	1 090 000	602 000	139 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	799 000	194 000	395 000	222 000
Total Equity and Debt	682 000	1 285 000	996 000	361 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	354 000	459 000	742 000	237 000
Other Income	1 335 000	1 624 000	1 431 000	1 133 000
Revenue	1 689 000	2 083 000	2 172 000	1 370 000
Cost of Goods Sold	2 110 000	138 000	124 000	0
Salary Costs	282 000	1 122 000	1 143 000	971 000
Depreciation	103 000	30 000	16 000	14 000
Impairment	0	0	0	0
Expenditure	2 894 000	1 938 000	1 563 000	1 310 000
Operating Profit	−1 206 000	144 000	609 000	60 000
Financial Income	0	46 000	11 000	0
Financial Costs	0	75 000	58 000	18 000
Financial Balance	0	−29 000	−47 000	−18 000
Dividends	0	0	0	0
Net Income	−1 207 000	89 000	463 000	42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	211 000	61 000	56 000	12 000
Total Tangible Assets	211 000	61 000	56 000	12 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	211 000	61 000	56 000	12 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	313 000	1 077 000	81 000	193 000
Total Current Assets	472 000	1 224 000	940 000	350 000
Total Assets	682 000	1 285 000	996 000	361 000
Total Equity	−116 000	1 090 000	602 000	139 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	34 000	12 000	6 000	8 000
Unpaid Taxes	21 000	19 000	152 000	92 000
Dividends	0	0	0	0
Other Current Debt	744 000	137 000	136 000	122 000
Total Current Debt	799 000	194 000	395 000	222 000
Total Equity and Debt	682 000	1 285 000	996 000	361 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 040,52 %	8,17 %	76,91 %	30,22 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−71,4 %	6,91 %	28,04 %	4,38 %
Current Ratio	0,59	6,31	2,38	1,58
Quick Ratio	0,59	6,31	2,38	1,58
Equity Ratio	−0,17	0,85	0,6	0,39
Gross Profit Margin	−24,93 %	93,37 %	94,29 %	100 %