company

INVIA VEKST AS

7224 MELHUS

Finances

Share Ownership

Return on Equity

−64,29 %

Current Ratio

1,18

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	238 000	383 000	924 000	863 000
Net Income	−36 000	−5 000	136 000	−42 000
Total Assets	299 000	410 000	479 000	278 000
Total Equity	56 000	233 000	238 000	102 000

Income (NOK)	2022	2021	2020	2019
Revenue	238 000	383 000	924 000	863 000
Expenditure	285 000	390 000	749 000	917 000
Operating Profit	−47 000	−7 000	174 000	−54 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−46 000	−7 000	174 000	−54 000
Tax	−10 000	−2 000	38 000	−12 000
Net Income	−36 000	−5 000	136 000	−42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 000	2 000	0	18 000
Total Current Assets	287 000	409 000	479 000	260 000
Total Assets	299 000	410 000	479 000	278 000
Total Retained Equity	32 000	208 000	214 000	78 000
Total Equity	56 000	233 000	238 000	102 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	243 000	177 000	241 000	176 000
Total Equity and Debt	299 000	410 000	479 000	278 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	−198 000	143 000	102 000	209 000
Other Income	436 000	240 000	822 000	654 000
Revenue	238 000	383 000	924 000	863 000
Cost of Goods Sold	140 000	0	0	0
Salary Costs	56 000	290 000	641 000	766 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	285 000	390 000	749 000	917 000
Operating Profit	−47 000	−7 000	174 000	−54 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	140 000	0	0	0
Net Income	−36 000	−5 000	136 000	−42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	12 000	2 000	0	18 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 000	2 000	0	18 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	276 000	194 000	464 000	210 000
Total Current Assets	287 000	409 000	479 000	260 000
Total Assets	299 000	410 000	479 000	278 000
Total Equity	56 000	233 000	238 000	102 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	78 000	0	5 000	7 000
Unpaid Taxes	10 000	6 000	71 000	73 000
Dividends	140 000	0	0	0
Other Current Debt	155 000	171 000	144 000	96 000
Total Current Debt	243 000	177 000	241 000	176 000
Total Equity and Debt	299 000	410 000	479 000	278 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−64,29 %	−2,15 %	57,14 %	−41,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−19,75 %	−1,83 %	18,83 %	−6,26 %
Current Ratio	1,18	2,31	1,99	1,48
Quick Ratio	1,18	2,31	1,99	1,48
Equity Ratio	0,19	0,57	0,5	0,37
Gross Profit Margin	41,18 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English