SELJORD BILOPPHUGGERI AS

3840 SELJORD

Finances

Share Ownership

Return on Equity

8,3 %

Current Ratio

4,75

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 512 000	2 140 000	1 681 000	1 032 000
Net Income	207 000	883 000	661 000	287 000
Total Assets	2 772 000	4 110 000	3 186 000	2 472 000
Total Equity	2 493 000	2 285 000	1 402 000	741 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 512 000	2 140 000	1 681 000	1 032 000
Expenditure	1 220 000	936 000	786 000	608 000
Operating Profit	268 000	1 176 000	898 000	424 000
Financial Income	1 000	2 000	2 000	2 000
Financial Costs	3 000	45 000	52 000	58 000
Financial Balance	−2 000	−43 000	−50 000	−56 000
Earnings Before Tax	266 000	1 133 000	848 000	368 000
Tax	59 000	249 000	187 000	81 000
Net Income	207 000	883 000	661 000	287 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 576 000	1 509 000	1 387 000	1 343 000
Total Current Assets	1 196 000	2 601 000	1 798 000	1 129 000
Total Assets	2 772 000	4 110 000	3 186 000	2 472 000
Total Retained Equity	2 393 000	2 185 000	1 302 000	641 000
Total Equity	2 493 000	2 285 000	1 402 000	741 000
Total Long-Term Debt	27 000	1 345 000	1 446 000	1 534 000
Total Current Debt	252 000	480 000	338 000	197 000
Total Equity and Debt	2 772 000	4 110 000	3 186 000	2 472 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 451 000	2 076 000	1 621 000	999 000
Other Income	61 000	64 000	60 000	33 000
Revenue	1 512 000	2 140 000	1 681 000	1 032 000
Cost of Goods Sold	16 000	63 000	13 000	27 000
Salary Costs	776 000	497 000	459 000	282 000
Depreciation	125 000	118 000	106 000	95 000
Impairment	0	0	0	0
Expenditure	1 220 000	936 000	786 000	608 000
Operating Profit	268 000	1 176 000	898 000	424 000
Financial Income	1 000	2 000	2 000	2 000
Financial Costs	3 000	45 000	52 000	58 000
Financial Balance	−2 000	−43 000	−50 000	−56 000
Dividends	0	0	0	0
Net Income	207 000	883 000	661 000	287 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 310 000	1 334 000	1 032 000	1 085 000
Machinery and Plant Facilities	132 000	0	0	0
Fixtures	134 000	176 000	356 000	258 000
Total Tangible Assets	1 576 000	1 509 000	1 387 000	1 343 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 576 000	1 509 000	1 387 000	1 343 000
Stock	101 000	124 000	152 000	150 000
Total Investments	0	0	0	0
Cash, Bank	1 019 000	2 393 000	1 540 000	932 000
Total Current Assets	1 196 000	2 601 000	1 798 000	1 129 000
Total Assets	2 772 000	4 110 000	3 186 000	2 472 000
Total Equity	2 493 000	2 285 000	1 402 000	741 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	27 000	1 345 000	1 446 000	1 534 000
Creditors	9 000	47 000	6 000	10 000
Unpaid Taxes	104 000	118 000	87 000	60 000
Dividends	0	0	0	0
Other Current Debt	79 000	60 000	59 000	44 000
Total Current Debt	252 000	480 000	338 000	197 000
Total Equity and Debt	2 772 000	4 110 000	3 186 000	2 472 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,3 %	38,64 %	47,15 %	38,73 %
Debt-to-Equity Ratio	0,01	0,59	1,03	2,07
Operating Profit Margin	17,72 %	54,95 %	53,42 %	41,09 %
Current Ratio	4,75	5,42	5,32	5,73
Quick Ratio	7,92	7,31	9,67	24,02
Equity Ratio	0,9	0,56	0,44	0,3
Gross Profit Margin	98,94 %	97,06 %	99,23 %	97,38 %