BOLIGFAG AS

3219 SANDEFJORD

Finances

Return on Equity

98,9 %

Current Ratio

N/A

Debt-to-Equity Ratio

−1,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 000	0	0	0
Net Income	−7 546 000	−30 000	−31 000	−32 000
Total Assets	4 511 000	7 108 000	4 272 000	4 133 000
Total Equity	−7 630 000	−83 000	−53 000	−22 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 000	0	0	0
Expenditure	33 000	30 000	31 000	32 000
Operating Profit	−23 000	−30 000	−31 000	−32 000
Financial Income	0	0	0	0
Financial Costs	7 524 000	0	0	0
Financial Balance	−7 524 000	0	0	0
Earnings Before Tax	−7 546 000	−30 000	−31 000	−32 000
Tax	0	0	0	0
Net Income	−7 546 000	−30 000	−31 000	−32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 488 000	7 107 000	4 268 000	4 105 000
Total Current Assets	23 000	1 000	4 000	29 000
Total Assets	4 511 000	7 108 000	4 272 000	4 133 000
Total Retained Equity	−7 660 000	−113 000	−83 000	−52 000
Total Equity	−7 630 000	−83 000	−53 000	−22 000
Total Long-Term Debt	12 141 000	4 140 000	4 140 000	4 140 000
Total Current Debt	0	3 052 000	185 000	16 000
Total Equity and Debt	4 511 000	7 108 000	4 272 000	4 133 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 000	0	0	0
Other Income	0	0	0	0
Revenue	10 000	0	0	0
Cost of Goods Sold	1 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	33 000	30 000	31 000	32 000
Operating Profit	−23 000	−30 000	−31 000	−32 000
Financial Income	0	0	0	0
Financial Costs	7 524 000	0	0	0
Financial Balance	−7 524 000	0	0	0
Dividends	0	0	0	0
Net Income	−7 546 000	−30 000	−31 000	−32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 488 000	7 107 000	4 268 000	4 105 000
Total Fixed Assets	4 488 000	7 107 000	4 268 000	4 105 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 000	1 000	4 000	29 000
Total Current Assets	23 000	1 000	4 000	29 000
Total Assets	4 511 000	7 108 000	4 272 000	4 133 000
Total Equity	−7 630 000	−83 000	−53 000	−22 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 141 000	4 140 000	4 140 000	4 140 000
Creditors	0	0	10 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	3 052 000	175 000	16 000
Total Current Debt	0	3 052 000	185 000	16 000
Total Equity and Debt	4 511 000	7 108 000	4 272 000	4 133 000

Financial indicators	2022	2021	2020	2019
Return on Equity	98,9 %	36,14 %	58,49 %	145,45 %
Debt-to-Equity Ratio	−1,59	−49,88	−78,11	−188,18
Operating Profit Margin	−230 %	-	-	-
Current Ratio	-	0	0,02	1,81
Quick Ratio	-	0	0,02	1,81
Equity Ratio	−1,69	−0,01	−0,01	−0,01
Gross Profit Margin	90 %	-	-	-