TANDBERG EIENDOM AVDELING BLEIKERVEIEN 8 AS

1383 ASKER

Finances

Share Ownership

Return on Equity

5,89 %

Current Ratio

N/A

Debt-to-Equity Ratio

2,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 338 000	1 173 000	1 355 000	1 415 000
Net Income	294 000	175 000	290 000	307 000
Total Assets	17 406 000	17 571 000	17 576 000	17 604 000
Total Equity	4 992 000	4 781 000	4 549 000	4 292 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 338 000	1 173 000	1 355 000	1 415 000
Expenditure	498 000	455 000	500 000	520 000
Operating Profit	840 000	718 000	855 000	895 000
Financial Income	0	0	0	0
Financial Costs	464 000	493 000	484 000	502 000
Financial Balance	−464 000	−493 000	−484 000	−502 000
Earnings Before Tax	377 000	225 000	371 000	393 000
Tax	83 000	49 000	82 000	86 000
Net Income	294 000	175 000	290 000	307 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 339 000	17 431 000	17 573 000	17 601 000
Total Current Assets	67 000	140 000	3 000	3 000
Total Assets	17 406 000	17 571 000	17 576 000	17 604 000
Total Retained Equity	1 112 000	901 000	725 000	468 000
Total Equity	4 992 000	4 781 000	4 549 000	4 292 000
Total Long-Term Debt	12 414 000	12 791 000	12 986 000	13 273 000
Total Current Debt	0	0	42 000	40 000
Total Equity and Debt	17 406 000	17 571 000	17 576 000	17 604 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 338 000	1 173 000	1 355 000	1 415 000
Revenue	1 338 000	1 173 000	1 355 000	1 415 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	142 000	142 000	142 000	141 000
Impairment	0	0	0	0
Expenditure	498 000	455 000	500 000	520 000
Operating Profit	840 000	718 000	855 000	895 000
Financial Income	0	0	0	0
Financial Costs	464 000	493 000	484 000	502 000
Financial Balance	−464 000	−493 000	−484 000	−502 000
Dividends	0	0	0	0
Net Income	294 000	175 000	290 000	307 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 339 000	17 431 000	17 573 000	17 601 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	17 339 000	17 431 000	17 573 000	17 601 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 339 000	17 431 000	17 573 000	17 601 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	67 000	67 000	3 000	3 000
Total Current Assets	67 000	140 000	3 000	3 000
Total Assets	17 406 000	17 571 000	17 576 000	17 604 000
Total Equity	4 992 000	4 781 000	4 549 000	4 292 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 414 000	12 791 000	12 986 000	13 273 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	42 000	40 000
Total Current Debt	0	0	42 000	40 000
Total Equity and Debt	17 406 000	17 571 000	17 576 000	17 604 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,89 %	3,66 %	6,38 %	7,15 %
Debt-to-Equity Ratio	2,49	2,68	2,85	3,09
Operating Profit Margin	62,78 %	61,21 %	63,1 %	63,25 %
Current Ratio	-	-	0,07	0,08
Quick Ratio	-	-	0,07	0,08
Equity Ratio	0,29	0,27	0,26	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %