FØRSTEINNTRYKK AS

4636 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−10,17 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 000	13 000	5 000	102 000
Net Income	−12 000	−8 000	−17 000	−51 000
Total Assets	159 000	166 000	167 000	33 000
Total Equity	118 000	129 000	137 000	−57 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 000	13 000	5 000	102 000
Expenditure	16 000	21 000	27 000	168 000
Operating Profit	−12 000	−8 000	−22 000	−66 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−12 000	−8 000	−22 000	−66 000
Tax	0	0	−5 000	−14 000
Net Income	−12 000	−8 000	−17 000	−51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	159 000	159 000	159 000	25 000
Total Current Assets	0	6 000	8 000	8 000
Total Assets	159 000	166 000	167 000	33 000
Total Retained Equity	−42 000	−31 000	−23 000	−87 000
Total Equity	118 000	129 000	137 000	−57 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	42 000	37 000	30 000	90 000
Total Equity and Debt	159 000	166 000	167 000	33 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 000	13 000	5 000	100 000
Other Income	0	0	0	2 000
Revenue	4 000	13 000	5 000	102 000
Cost of Goods Sold	0	0	4 000	38 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	21 000	27 000	168 000
Operating Profit	−12 000	−8 000	−22 000	−66 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−12 000	−8 000	−17 000	−51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	159 000	159 000	159 000	0
Total Intangible Assets	159 000	159 000	159 000	25 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	159 000	159 000	159 000	25 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	6 000	8 000	0
Total Current Assets	0	6 000	8 000	8 000
Total Assets	159 000	166 000	167 000	33 000
Total Equity	118 000	129 000	137 000	−57 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	11 000
Unpaid Taxes	0	−1 000	0	0
Dividends	0	0	0	0
Other Current Debt	42 000	36 000	30 000	79 000
Total Current Debt	42 000	37 000	30 000	90 000
Total Equity and Debt	159 000	166 000	167 000	33 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,17 %	−6,2 %	−12,41 %	89,47 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	−300 %	−61,54 %	−440 %	−64,71 %
Current Ratio	0	0,16	0,27	0,09
Quick Ratio	0	0,16	0,27	0,09
Equity Ratio	0,74	0,78	0,82	−1,73
Gross Profit Margin	100 %	100 %	20 %	62,75 %