CHRISTOPHER NYGAARD HOLDING AS

5132 NYBORG

Finances

Return on Equity

8,89 %

Current Ratio

6,73

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	163 000	660 000	254 000	250 000
Net Income	37 000	285 000	19 000	−9 000
Total Assets	491 000	502 000	123 000	106 000
Total Equity	416 000	379 000	94 000	75 000

Income (NOK)	2022	2021	2020	2019
Revenue	163 000	660 000	254 000	250 000
Expenditure	24 000	331 000	230 000	261 000
Operating Profit	139 000	329 000	24 000	−11 000
Financial Income	1 000	29 000	0	0
Financial Costs	73 000	0	0	0
Financial Balance	−72 000	29 000	0	0
Earnings Before Tax	67 000	357 000	25 000	−11 000
Tax	30 000	72 000	5 000	−2 000
Net Income	37 000	285 000	19 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	2 000	2 000	5 000
Total Current Assets	491 000	500 000	121 000	101 000
Total Assets	491 000	502 000	123 000	106 000
Total Retained Equity	366 000	329 000	44 000	25 000
Total Equity	416 000	379 000	94 000	75 000
Total Long-Term Debt	2 000	9 000	0	0
Total Current Debt	73 000	113 000	29 000	31 000
Total Equity and Debt	491 000	502 000	123 000	106 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	163 000	660 000	284 000	283 000
Other Income	0	0	−30 000	−33 000
Revenue	163 000	660 000	254 000	250 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	264 000	179 000	211 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	24 000	331 000	230 000	261 000
Operating Profit	139 000	329 000	24 000	−11 000
Financial Income	1 000	29 000	0	0
Financial Costs	73 000	0	0	0
Financial Balance	−72 000	29 000	0	0
Dividends	0	0	0	0
Net Income	37 000	285 000	19 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	2 000	2 000	2 000
Total Fixed Assets	0	2 000	2 000	5 000
Stock	0	0	0	0
Total Investments	373 000	443 000	0	0
Cash, Bank	113 000	45 000	107 000	100 000
Total Current Assets	491 000	500 000	121 000	101 000
Total Assets	491 000	502 000	123 000	106 000
Total Equity	416 000	379 000	94 000	75 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	9 000	0	0
Creditors	2 000	0	0	4 000
Unpaid Taxes	3 000	3 000	9 000	7 000
Dividends	0	0	0	0
Other Current Debt	38 000	38 000	17 000	20 000
Total Current Debt	73 000	113 000	29 000	31 000
Total Equity and Debt	491 000	502 000	123 000	106 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,89 %	75,2 %	20,21 %	−12 %
Debt-to-Equity Ratio	0	0,02	0	0
Operating Profit Margin	85,28 %	49,85 %	9,45 %	−4,4 %
Current Ratio	6,73	4,42	4,17	3,26
Quick Ratio	6,73	4,42	4,17	3,26
Equity Ratio	0,85	0,75	0,76	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table