HARDEBERGS TJENESTER AS

4886 GRIMSTAD

Finances

Share Ownership

Return on Equity

24,9 %

Current Ratio

2,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	272 000	208 000	617 000	392 000
Net Income	64 000	40 000	73 000	32 000
Total Assets	463 000	372 000	655 000	577 000
Total Equity	257 000	193 000	153 000	81 000

Income (NOK)	2022	2021	2020	2019
Revenue	272 000	208 000	617 000	392 000
Expenditure	189 000	154 000	521 000	351 000
Operating Profit	83 000	54 000	95 000	42 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	83 000	54 000	95 000	42 000
Tax	19 000	14 000	22 000	9 000
Net Income	64 000	40 000	73 000	32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 000	14 000	30 000	46 000
Total Current Assets	461 000	358 000	625 000	531 000
Total Assets	463 000	372 000	655 000	577 000
Total Retained Equity	227 000	163 000	123 000	51 000
Total Equity	257 000	193 000	153 000	81 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	207 000	178 000	501 000	496 000
Total Equity and Debt	463 000	372 000	655 000	577 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	272 000	208 000	617 000	392 000
Other Income	0	0	0	0
Revenue	272 000	208 000	617 000	392 000
Cost of Goods Sold	0	0	0	0
Salary Costs	139 000	95 000	429 000	277 000
Depreciation	11 000	16 000	16 000	11 000
Impairment	0	0	0	0
Expenditure	189 000	154 000	521 000	351 000
Operating Profit	83 000	54 000	95 000	42 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	64 000	40 000	73 000	32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 000	14 000	30 000	46 000
Total Tangible Assets	3 000	14 000	30 000	46 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 000	14 000	30 000	46 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	441 000	344 000	600 000	528 000
Total Current Assets	461 000	358 000	625 000	531 000
Total Assets	463 000	372 000	655 000	577 000
Total Equity	257 000	193 000	153 000	81 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	76 000	61 000	180 000	189 000
Dividends	0	0	0	0
Other Current Debt	112 000	104 000	299 000	298 000
Total Current Debt	207 000	178 000	501 000	496 000
Total Equity and Debt	463 000	372 000	655 000	577 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,9 %	20,73 %	47,71 %	39,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	30,51 %	25,96 %	15,4 %	10,71 %
Current Ratio	2,23	2,01	1,25	1,07
Quick Ratio	2,23	2,01	1,25	1,07
Equity Ratio	0,56	0,52	0,23	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %