ATLANT NORGE AS

1087 OSLO

Finances

Share Ownership

Return on Equity

116,67 %

Current Ratio

0,36

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021
Revenue	334 000	59 000
Net Income	−56 000	7 000
Total Assets	89 000	6 000
Total Equity	−48 000	7 000

Income (NOK)	2022	2021
Revenue	334 000	59 000
Expenditure	389 000	51 000
Operating Profit	−56 000	7 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	−56 000	7 000
Tax	0	0
Net Income	−56 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	40 000	2 000	0	0
Total Current Assets	49 000	4 000	0	0
Total Assets	89 000	6 000	0	0
Total Retained Equity	−78 000	−23 000	−30 000	−30 000
Total Equity	−48 000	7 000	0	0
Total Long-Term Debt	0	0	0	0
Total Current Debt	137 000	−1 000	0	0
Total Equity and Debt	89 000	6 000	0	0

Cash flow (NOK)	2022	2021
Sales Income	334 000	59 000
Other Income	0	0
Revenue	334 000	59 000
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	5 000	0
Impairment	0	0
Expenditure	389 000	51 000
Operating Profit	−56 000	7 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	−56 000	7 000

Balance details (NOK)	2022	2021
Goodwill	0	0
Total Intangible Assets	0	0
Real Eastate	0	0
Machinery and Plant Facilities	0	0
Fixtures	40 000	0
Total Tangible Assets	40 000	0
Total Fiancial Fixed Assets	0	2 000
Total Fixed Assets	40 000	2 000
Stock	0	0
Total Investments	0	0
Cash, Bank	0	0
Total Current Assets	49 000	4 000
Total Assets	89 000	6 000
Total Equity	−48 000	7 000
Short-Term Group Debt	0	0
Total Long-Term Debt	0	0
Creditors	107 000	0
Unpaid Taxes	−2 000	0
Dividends	0	0
Other Current Debt	32 000	−1 000
Total Current Debt	137 000	−1 000
Total Equity and Debt	89 000	6 000

Financial indicators	2022	2021	2020	2019
Return on Equity	116,67 %	100 %	-	-
Debt-to-Equity Ratio	−0	0	-	-
Operating Profit Margin	−16,77 %	11,86 %	-	-
Current Ratio	0,36	−4	-	-
Quick Ratio	0,36	−4	-	-
Equity Ratio	−0,54	1,17	-	-
Gross Profit Margin	100 %	100 %	-	-