DRAMMEN FORSIKRING AS

3048 DRAMMEN

Finances

Share Ownership

Return on Equity

74,44 %

Current Ratio

1,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 226 000	4 416 000	5 466 000	5 008 000
Net Income	300 000	370 000	369 000	251 000
Total Assets	1 583 000	1 712 000	1 998 000	1 572 000
Total Equity	403 000	404 000	384 000	365 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 226 000	4 416 000	5 466 000	5 008 000
Expenditure	3 841 000	3 942 000	4 993 000	4 686 000
Operating Profit	385 000	474 000	474 000	323 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	1 000	1 000
Financial Balance	0	−1 000	−1 000	−1 000
Earnings Before Tax	385 000	474 000	473 000	322 000
Tax	85 000	104 000	104 000	71 000
Net Income	300 000	370 000	369 000	251 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 583 000	1 712 000	1 998 000	1 572 000
Total Assets	1 583 000	1 712 000	1 998 000	1 572 000
Total Retained Equity	303 000	304 000	284 000	265 000
Total Equity	403 000	404 000	384 000	365 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 180 000	1 308 000	1 614 000	1 207 000
Total Equity and Debt	1 583 000	1 712 000	1 998 000	1 572 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 226 000	4 416 000	5 466 000	5 008 000
Revenue	4 226 000	4 416 000	5 466 000	5 008 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 166 000	3 343 000	4 377 000	4 064 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 841 000	3 942 000	4 993 000	4 686 000
Operating Profit	385 000	474 000	474 000	323 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	1 000	1 000
Financial Balance	0	−1 000	−1 000	−1 000
Dividends	300 000	350 000	350 000	250 000
Net Income	300 000	370 000	369 000	251 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 353 000	1 533 000	1 588 000	1 304 000
Total Current Assets	1 583 000	1 712 000	1 998 000	1 572 000
Total Assets	1 583 000	1 712 000	1 998 000	1 572 000
Total Equity	403 000	404 000	384 000	365 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	10 000	12 000	6 000
Unpaid Taxes	297 000	253 000	384 000	351 000
Dividends	300 000	350 000	350 000	250 000
Other Current Debt	497 000	591 000	764 000	530 000
Total Current Debt	1 180 000	1 308 000	1 614 000	1 207 000
Total Equity and Debt	1 583 000	1 712 000	1 998 000	1 572 000

Financial indicators	2022	2021	2020	2019
Return on Equity	74,44 %	91,58 %	96,09 %	68,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,11 %	10,73 %	8,67 %	6,45 %
Current Ratio	1,34	1,31	1,24	1,3
Quick Ratio	1,34	1,31	1,24	1,3
Equity Ratio	0,25	0,24	0,19	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %