HOMME BYGG AS

4628 KRISTIANSAND S

Finances

Return on Equity

−330,77 %

Current Ratio

0,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 861 000	148 000	63 000	84 000
Net Income	−43 000	41 000	−9 000	33 000
Total Assets	544 000	228 000	133 000	105 000
Total Equity	13 000	56 000	15 000	23 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 861 000	148 000	63 000	84 000
Expenditure	1 915 000	113 000	72 000	51 000
Operating Profit	−55 000	35 000	−9 000	33 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−55 000	35 000	−9 000	33 000
Tax	−12 000	−6 000	0	0
Net Income	−43 000	41 000	−9 000	33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	210 000	106 000	100 000	0
Total Current Assets	334 000	122 000	33 000	105 000
Total Assets	544 000	228 000	133 000	105 000
Total Retained Equity	−17 000	26 000	−15 000	−7 000
Total Equity	13 000	56 000	15 000	23 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	531 000	172 000	119 000	82 000
Total Equity and Debt	544 000	228 000	133 000	105 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 861 000	148 000	63 000	84 000
Other Income	0	0	0	0
Revenue	1 861 000	148 000	63 000	84 000
Cost of Goods Sold	937 000	3 000	6 000	34 000
Salary Costs	592 000	63 000	0	0
Depreciation	13 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 915 000	113 000	72 000	51 000
Operating Profit	−55 000	35 000	−9 000	33 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−43 000	41 000	−9 000	33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	19 000	6 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	92 000	0	0	0
Total Tangible Assets	92 000	0	0	0
Total Fiancial Fixed Assets	100 000	100 000	100 000	0
Total Fixed Assets	210 000	106 000	100 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	161 000	102 000	33 000	5 000
Total Current Assets	334 000	122 000	33 000	105 000
Total Assets	544 000	228 000	133 000	105 000
Total Equity	13 000	56 000	15 000	23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	158 000	6 000	4 000	0
Unpaid Taxes	74 000	49 000	6 000	0
Dividends	0	0	0	0
Other Current Debt	299 000	118 000	109 000	82 000
Total Current Debt	531 000	172 000	119 000	82 000
Total Equity and Debt	544 000	228 000	133 000	105 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−330,77 %	73,21 %	−60 %	143,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2,96 %	23,65 %	−14,29 %	39,29 %
Current Ratio	0,63	0,71	0,28	1,28
Quick Ratio	0,63	0,71	0,28	1,28
Equity Ratio	0,02	0,25	0,11	0,22
Gross Profit Margin	49,65 %	97,97 %	90,48 %	59,52 %