HLT ADVOKATFIRMA AS

5152 BØNES

Finances

Share Ownership

Return on Equity

3 023,79 %

Current Ratio

1,01

Debt-to-Equity Ratio

0,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	16 241 000	12 188 000	12 262 000	13 601 000
Net Income	6 864 000	1 466 000	2 284 000	3 316 000
Total Assets	13 019 000	4 117 000	10 218 000	9 638 000
Total Equity	227 000	1 665 000	7 299 000	6 515 000

Income (NOK)	2022	2021	2020	2019
Revenue	16 241 000	12 188 000	12 262 000	13 601 000
Expenditure	7 509 000	10 307 000	9 345 000	9 370 000
Operating Profit	8 732 000	1 881 000	2 918 000	4 231 000
Financial Income	75 000	12 000	21 000	40 000
Financial Costs	5 000	7 000	9 000	12 000
Financial Balance	70 000	5 000	12 000	28 000
Earnings Before Tax	8 802 000	1 886 000	2 930 000	4 258 000
Tax	1 938 000	420 000	646 000	942 000
Net Income	6 864 000	1 466 000	2 284 000	3 316 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	226 000	154 000	64 000	45 000
Total Current Assets	12 793 000	3 963 000	10 154 000	9 593 000
Total Assets	13 019 000	4 117 000	10 218 000	9 638 000
Total Retained Equity	102 000	1 540 000	7 174 000	6 390 000
Total Equity	227 000	1 665 000	7 299 000	6 515 000
Total Long-Term Debt	74 000	0	0	19 000
Total Current Debt	12 719 000	2 452 000	2 919 000	3 104 000
Total Equity and Debt	13 019 000	4 117 000	10 218 000	9 638 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	16 221 000	12 187 000	12 073 000	13 392 000
Other Income	20 000	1 000	189 000	210 000
Revenue	16 241 000	12 188 000	12 262 000	13 601 000
Cost of Goods Sold	256 000	253 000	129 000	171 000
Salary Costs	6 002 000	7 422 000	6 867 000	6 707 000
Depreciation	68 000	44 000	38 000	30 000
Impairment	0	0	0	0
Expenditure	7 509 000	10 307 000	9 345 000	9 370 000
Operating Profit	8 732 000	1 881 000	2 918 000	4 231 000
Financial Income	75 000	12 000	21 000	40 000
Financial Costs	5 000	7 000	9 000	12 000
Financial Balance	70 000	5 000	12 000	28 000
Dividends	8 302 000	7 100 000	1 500 000	476 000
Net Income	6 864 000	1 466 000	2 284 000	3 316 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	173 000	125 000	23 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	53 000	29 000	41 000	45 000
Total Tangible Assets	53 000	29 000	41 000	45 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	226 000	154 000	64 000	45 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 855 000	979 000	5 429 000	3 915 000
Total Current Assets	12 793 000	3 963 000	10 154 000	9 593 000
Total Assets	13 019 000	4 117 000	10 218 000	9 638 000
Total Equity	227 000	1 665 000	7 299 000	6 515 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	74 000	0	0	19 000
Creditors	329 000	217 000	154 000	64 000
Unpaid Taxes	1 686 000	1 069 000	1 395 000	1 429 000
Dividends	8 302 000	7 100 000	1 500 000	476 000
Other Current Debt	644 000	636 000	701 000	702 000
Total Current Debt	12 719 000	2 452 000	2 919 000	3 104 000
Total Equity and Debt	13 019 000	4 117 000	10 218 000	9 638 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3 023,79 %	88,05 %	31,29 %	50,9 %
Debt-to-Equity Ratio	0,33	0	0	0
Operating Profit Margin	53,77 %	15,43 %	23,8 %	31,11 %
Current Ratio	1,01	1,62	3,48	3,09
Quick Ratio	1,01	1,62	3,48	3,09
Equity Ratio	0,02	0,4	0,71	0,68
Gross Profit Margin	98,42 %	97,92 %	98,95 %	98,74 %