WENBER INVEST AS

4051 SOLA

Finances

Return on Equity

124,94 %

Current Ratio

0,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	342 000	71 000	25 000	0
Net Income	501 000	26 000	37 000	−210 000
Total Assets	738 000	338 000	260 000	168 000
Total Equity	401 000	−100 000	−127 000	−164 000

Income (NOK)	2022	2021	2020	2019
Revenue	342 000	71 000	25 000	0
Expenditure	25 000	17 000	10 000	10 000
Operating Profit	318 000	54 000	15 000	−10 000
Financial Income	327 000	5 000	48 000	1 000
Financial Costs	72 000	20 000	26 000	201 000
Financial Balance	255 000	−15 000	22 000	−200 000
Earnings Before Tax	572 000	39 000	37 000	−210 000
Tax	72 000	12 000	0	0
Net Income	501 000	26 000	37 000	−210 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	634 000	209 000	230 000	168 000
Total Current Assets	103 000	128 000	31 000	0
Total Assets	738 000	338 000	260 000	168 000
Total Retained Equity	371 000	−130 000	−157 000	−194 000
Total Equity	401 000	−100 000	−127 000	−164 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	337 000	438 000	387 000	332 000
Total Equity and Debt	738 000	338 000	260 000	168 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	342 000	71 000	25 000	0
Other Income	0	0	0	0
Revenue	342 000	71 000	25 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	1 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	25 000	17 000	10 000	10 000
Operating Profit	318 000	54 000	15 000	−10 000
Financial Income	327 000	5 000	48 000	1 000
Financial Costs	72 000	20 000	26 000	201 000
Financial Balance	255 000	−15 000	22 000	−200 000
Dividends	0	0	0	0
Net Income	501 000	26 000	37 000	−210 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	634 000	209 000	230 000	168 000
Total Fixed Assets	634 000	209 000	230 000	168 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 000	7 000	31 000	0
Total Current Assets	103 000	128 000	31 000	0
Total Assets	738 000	338 000	260 000	168 000
Total Equity	401 000	−100 000	−127 000	−164 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	3 000	0	0
Unpaid Taxes	4 000	20 000	0	0
Dividends	0	0	0	0
Other Current Debt	261 000	402 000	387 000	332 000
Total Current Debt	337 000	438 000	387 000	332 000
Total Equity and Debt	738 000	338 000	260 000	168 000

Financial indicators	2022	2021	2020	2019
Return on Equity	124,94 %	−26 %	−29,13 %	128,05 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	92,98 %	76,06 %	60 %	-
Current Ratio	0,31	0,29	0,08	0
Quick Ratio	0,31	0,29	0,08	0
Equity Ratio	0,54	−0,3	−0,49	−0,98
Gross Profit Margin	100 %	100 %	100 %	-