KONTIGO CONSULTING AS

0260 OSLO

Finances

Share Ownership

Return on Equity

2 307,53 %

Current Ratio

1,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 261 000	6 273 000	6 098 000	5 244 000
Net Income	2 146 000	2 999 000	2 504 000	1 895 000
Total Assets	3 388 000	4 814 000	4 258 000	3 435 000
Total Equity	93 000	47 000	349 000	244 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 261 000	6 273 000	6 098 000	5 244 000
Expenditure	2 507 000	2 425 000	2 887 000	2 816 000
Operating Profit	2 754 000	3 847 000	3 210 000	2 428 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Earnings Before Tax	2 754 000	3 847 000	3 211 000	2 429 000
Tax	609 000	848 000	706 000	534 000
Net Income	2 146 000	2 999 000	2 504 000	1 895 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 000	26 000	47 000	51 000
Total Current Assets	3 382 000	4 788 000	4 212 000	3 384 000
Total Assets	3 388 000	4 814 000	4 258 000	3 435 000
Total Retained Equity	63 000	17 000	319 000	214 000
Total Equity	93 000	47 000	349 000	244 000
Total Long-Term Debt	0	0	2 000	2 000
Total Current Debt	3 295 000	4 766 000	3 907 000	3 189 000
Total Equity and Debt	3 388 000	4 814 000	4 258 000	3 435 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 261 000	6 273 000	6 098 000	5 244 000
Other Income	0	0	0	0
Revenue	5 261 000	6 273 000	6 098 000	5 244 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 248 000	2 199 000	2 646 000	2 555 000
Depreciation	20 000	20 000	14 000	7 000
Impairment	0	0	0	0
Expenditure	2 507 000	2 425 000	2 887 000	2 816 000
Operating Profit	2 754 000	3 847 000	3 210 000	2 428 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Dividends	2 100 000	3 300 000	2 400 000	2 000 000
Net Income	2 146 000	2 999 000	2 504 000	1 895 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	7 000	26 000	47 000	28 000
Total Tangible Assets	7 000	26 000	47 000	28 000
Total Fiancial Fixed Assets	0	0	0	23 000
Total Fixed Assets	7 000	26 000	47 000	51 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 435 000	3 891 000	3 565 000	2 228 000
Total Current Assets	3 382 000	4 788 000	4 212 000	3 384 000
Total Assets	3 388 000	4 814 000	4 258 000	3 435 000
Total Equity	93 000	47 000	349 000	244 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 000	2 000
Creditors	25 000	30 000	26 000	13 000
Unpaid Taxes	367 000	397 000	517 000	390 000
Dividends	2 100 000	3 300 000	2 400 000	2 000 000
Other Current Debt	195 000	190 000	258 000	249 000
Total Current Debt	3 295 000	4 766 000	3 907 000	3 189 000
Total Equity and Debt	3 388 000	4 814 000	4 258 000	3 435 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 307,53 %	6 380,85 %	717,48 %	776,64 %
Debt-to-Equity Ratio	0	0	0,01	0,01
Operating Profit Margin	52,35 %	61,33 %	52,64 %	46,3 %
Current Ratio	1,03	1	1,08	1,06
Quick Ratio	1,03	1	1,08	1,06
Equity Ratio	0,03	0,01	0,08	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %