BORGEN ANTENNELAG SA

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

15,71 %

Current Ratio

1,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 037 000	4 739 000	4 661 000	4 661 000
Net Income	11 000	0	11 000	8 000
Total Assets	2 715 000	61 000	2 360 000	52 000
Total Equity	70 000	59 000	60 000	49 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 037 000	4 739 000	4 661 000	4 661 000
Expenditure	5 022 000	4 738 000	4 653 000	4 657 000
Operating Profit	15 000	1 000	8 000	4 000
Financial Income	0	0	5 000	4 000
Financial Costs	0	0	0	0
Financial Balance	0	0	5 000	4 000
Earnings Before Tax	15 000	1 000	13 000	8 000
Tax	4 000	0	2 000	0
Net Income	11 000	0	11 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 715 000	61 000	2 360 000	52 000
Total Assets	2 715 000	61 000	2 360 000	52 000
Total Retained Equity	70 000	59 000	58 000	47 000
Total Equity	70 000	59 000	60 000	49 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 643 000	0	2 300 000	3 000
Total Equity and Debt	2 715 000	61 000	2 360 000	52 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 037 000	4 739 000	4 661 000	4 661 000
Revenue	5 037 000	4 739 000	4 661 000	4 661 000
Cost of Goods Sold	0	0	0	0
Salary Costs	114 000	114 000	112 000	114 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 022 000	4 738 000	4 653 000	4 657 000
Operating Profit	15 000	1 000	8 000	4 000
Financial Income	0	0	5 000	4 000
Financial Costs	0	0	0	0
Financial Balance	0	0	5 000	4 000
Dividends	0	0	0	0
Net Income	11 000	0	11 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	77 000	64 000	63 000	52 000
Total Current Assets	2 715 000	61 000	2 360 000	52 000
Total Assets	2 715 000	61 000	2 360 000	52 000
Total Equity	70 000	59 000	60 000	49 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 639 000	0	2 297 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	0	3 000	0
Total Current Debt	2 643 000	0	2 300 000	3 000
Total Equity and Debt	2 715 000	61 000	2 360 000	52 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,71 %	0 %	18,33 %	16,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,3 %	0,02 %	0,17 %	0,09 %
Current Ratio	1,03	-	1,03	17,33
Quick Ratio	1,03	-	1,03	17,33
Equity Ratio	0,03	0,97	0,03	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %