KINNLIMARKA AS

2360 RUDSHØGDA

Finances

Share Ownership

Return on Equity

23,91 %

Current Ratio

2,01

Debt-to-Equity Ratio

12,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 365 000	2 305 000	2 234 000	2 100 000
Net Income	427 000	319 000	134 000	−103 000
Total Assets	23 781 000	24 629 000	25 603 000	26 850 000
Total Equity	1 786 000	1 359 000	1 040 000	906 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 365 000	2 305 000	2 234 000	2 100 000
Expenditure	1 315 000	1 331 000	1 316 000	1 332 000
Operating Profit	1 049 000	974 000	918 000	769 000
Financial Income	183 000	0	0	1 000
Financial Costs	805 000	655 000	785 000	872 000
Financial Balance	−622 000	−655 000	−785 000	−871 000
Earnings Before Tax	427 000	319 000	134 000	−103 000
Tax	0	0	0	0
Net Income	427 000	319 000	134 000	−103 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 683 000	23 855 000	25 026 000	26 197 000
Total Current Assets	1 097 000	774 000	577 000	653 000
Total Assets	23 781 000	24 629 000	25 603 000	26 850 000
Total Retained Equity	−209 000	−636 000	−955 000	−1 089 000
Total Equity	1 786 000	1 359 000	1 040 000	906 000
Total Long-Term Debt	21 450 000	22 750 000	24 050 000	25 350 000
Total Current Debt	545 000	520 000	514 000	594 000
Total Equity and Debt	23 781 000	24 629 000	25 603 000	26 850 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 365 000	2 305 000	2 234 000	2 100 000
Revenue	2 365 000	2 305 000	2 234 000	2 100 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 171 000	1 171 000	1 171 000	1 164 000
Impairment	0	0	0	0
Expenditure	1 315 000	1 331 000	1 316 000	1 332 000
Operating Profit	1 049 000	974 000	918 000	769 000
Financial Income	183 000	0	0	1 000
Financial Costs	805 000	655 000	785 000	872 000
Financial Balance	−622 000	−655 000	−785 000	−871 000
Dividends	0	0	0	0
Net Income	427 000	319 000	134 000	−103 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	22 683 000	23 855 000	25 026 000	26 197 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	22 683 000	23 855 000	25 026 000	26 197 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	22 683 000	23 855 000	25 026 000	26 197 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	898 000	716 000	577 000	653 000
Total Current Assets	1 097 000	774 000	577 000	653 000
Total Assets	23 781 000	24 629 000	25 603 000	26 850 000
Total Equity	1 786 000	1 359 000	1 040 000	906 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	21 450 000	22 750 000	24 050 000	25 350 000
Creditors	3 000	12 000	2 000	78 000
Unpaid Taxes	96 000	93 000	90 000	77 000
Dividends	0	0	0	0
Other Current Debt	446 000	415 000	422 000	439 000
Total Current Debt	545 000	520 000	514 000	594 000
Total Equity and Debt	23 781 000	24 629 000	25 603 000	26 850 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,91 %	23,47 %	12,88 %	−11,37 %
Debt-to-Equity Ratio	12,01	16,74	23,13	27,98
Operating Profit Margin	44,36 %	42,26 %	41,09 %	36,62 %
Current Ratio	2,01	1,49	1,12	1,1
Quick Ratio	2,01	1,49	1,12	1,1
Equity Ratio	0,08	0,06	0,04	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %