TORDENVÆR AS

2318 HAMAR

Finances

Share Ownership

Return on Equity

212,24 %

Current Ratio

1,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	134 000	21 000	12 000	167 000
Net Income	104 000	−25 000	17 000	−12 000
Total Assets	147 000	7 000	30 000	152 000
Total Equity	49 000	−54 000	−29 000	−47 000

Income (NOK)	2022	2021	2020	2019
Revenue	134 000	21 000	12 000	167 000
Expenditure	30 000	46 000	−5 000	180 000
Operating Profit	104 000	−25 000	17 000	−12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	104 000	−25 000	17 000	−12 000
Tax	0	0	0	0
Net Income	104 000	−25 000	17 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	26 000
Total Current Assets	147 000	7 000	30 000	126 000
Total Assets	147 000	7 000	30 000	152 000
Total Retained Equity	19 000	−84 000	−59 000	−77 000
Total Equity	49 000	−54 000	−29 000	−47 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	98 000	61 000	59 000	198 000
Total Equity and Debt	147 000	7 000	30 000	152 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	134 000	21 000	12 000	167 000
Other Income	0	0	0	0
Revenue	134 000	21 000	12 000	167 000
Cost of Goods Sold	0	0	1 000	0
Salary Costs	0	0	−71 000	96 000
Depreciation	0	0	26 000	41 000
Impairment	0	0	0	0
Expenditure	30 000	46 000	−5 000	180 000
Operating Profit	104 000	−25 000	17 000	−12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	104 000	−25 000	17 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	26 000
Total Tangible Assets	0	0	0	26 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	26 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	6 000	12 000	16 000
Total Current Assets	147 000	7 000	30 000	126 000
Total Assets	147 000	7 000	30 000	152 000
Total Equity	49 000	−54 000	−29 000	−47 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	10 000	1 000	3 000
Unpaid Taxes	28 000	0	0	23 000
Dividends	0	0	0	0
Other Current Debt	64 000	51 000	58 000	172 000
Total Current Debt	98 000	61 000	59 000	198 000
Total Equity and Debt	147 000	7 000	30 000	152 000

Financial indicators	2022	2021	2020	2019
Return on Equity	212,24 %	46,3 %	−58,62 %	25,53 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	77,61 %	−119,05 %	141,67 %	−7,19 %
Current Ratio	1,5	0,11	0,51	0,64
Quick Ratio	1,5	0,11	0,51	0,64
Equity Ratio	0,33	−7,71	−0,97	−0,31
Gross Profit Margin	100 %	100 %	91,67 %	100 %