INSIGHT CONSULTING AS

5244 FANA

Finances

Share Ownership

Return on Equity

45,31 %

Current Ratio

4,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 566 000	1 597 000	438 000	0
Net Income	497 000	441 000	11 000	−12 000
Total Assets	1 380 000	1 168 000	739 000	518 000
Total Equity	1 097 000	600 000	458 000	448 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 566 000	1 597 000	438 000	0
Expenditure	924 000	1 007 000	412 000	12 000
Operating Profit	643 000	590 000	26 000	−12 000
Financial Income	12 000	7 000	0	0
Financial Costs	18 000	32 000	15 000	0
Financial Balance	−6 000	−25 000	−15 000	0
Earnings Before Tax	637 000	565 000	11 000	−12 000
Tax	140 000	124 000	0	0
Net Income	497 000	441 000	11 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 380 000	1 168 000	739 000	518 000
Total Assets	1 380 000	1 168 000	739 000	518 000
Total Retained Equity	1 067 000	570 000	428 000	418 000
Total Equity	1 097 000	600 000	458 000	448 000
Total Long-Term Debt	1 000	0	0	0
Total Current Debt	283 000	568 000	280 000	71 000
Total Equity and Debt	1 380 000	1 168 000	739 000	518 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 566 000	1 597 000	438 000	0
Other Income	0	0	0	0
Revenue	1 566 000	1 597 000	438 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	832 000	832 000	383 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	924 000	1 007 000	412 000	12 000
Operating Profit	643 000	590 000	26 000	−12 000
Financial Income	12 000	7 000	0	0
Financial Costs	18 000	32 000	15 000	0
Financial Balance	−6 000	−25 000	−15 000	0
Dividends	0	300 000	0	0
Net Income	497 000	441 000	11 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 357 000	1 025 000	631 000	518 000
Total Current Assets	1 380 000	1 168 000	739 000	518 000
Total Assets	1 380 000	1 168 000	739 000	518 000
Total Equity	1 097 000	600 000	458 000	448 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	0	0
Creditors	6 000	9 000	4 000	0
Unpaid Taxes	58 000	57 000	165 000	0
Dividends	0	300 000	0	0
Other Current Debt	79 000	78 000	112 000	71 000
Total Current Debt	283 000	568 000	280 000	71 000
Total Equity and Debt	1 380 000	1 168 000	739 000	518 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,31 %	73,5 %	2,4 %	−2,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	41,06 %	36,94 %	5,94 %	-
Current Ratio	4,88	2,06	2,64	7,3
Quick Ratio	4,88	2,06	2,64	7,3
Equity Ratio	0,79	0,51	0,62	0,86
Gross Profit Margin	100 %	100 %	100 %	-