ØP EIENDOM AS

2360 RUDSHØGDA

Finances

Return on Equity

−0,24 %

Current Ratio

2,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−78 000	−79 000	−71 000	−80 000
Total Assets	33 133 000	33 211 000	29 890 000	29 961 000
Total Equity	33 070 000	33 148 000	29 827 000	29 899 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	101 000	99 000	93 000	106 000
Operating Profit	−101 000	−99 000	−93 000	−105 000
Financial Income	1 000	1 000	1 000	3 000
Financial Costs	0	3 000	0	1 000
Financial Balance	1 000	−2 000	1 000	2 000
Earnings Before Tax	−100 000	−101 000	−91 000	−102 000
Tax	−22 000	−22 000	−20 000	−23 000
Net Income	−78 000	−79 000	−71 000	−80 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 949 000	32 927 000	29 505 000	29 485 000
Total Current Assets	183 000	283 000	385 000	476 000
Total Assets	33 133 000	33 211 000	29 890 000	29 961 000
Total Retained Equity	−850 000	−772 000	−693 000	−621 000
Total Equity	33 070 000	33 148 000	29 827 000	29 899 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	63 000	63 000	63 000	63 000
Total Equity and Debt	33 133 000	33 211 000	29 890 000	29 961 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	63 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	101 000	99 000	93 000	106 000
Operating Profit	−101 000	−99 000	−93 000	−105 000
Financial Income	1 000	1 000	1 000	3 000
Financial Costs	0	3 000	0	1 000
Financial Balance	1 000	−2 000	1 000	2 000
Dividends	0	0	0	0
Net Income	−78 000	−79 000	−71 000	−80 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	240 000	218 000	195 000	175 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	32 710 000	32 710 000	29 310 000	29 310 000
Total Fixed Assets	32 949 000	32 927 000	29 505 000	29 485 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	183 000	283 000	385 000	476 000
Total Current Assets	183 000	283 000	385 000	476 000
Total Assets	33 133 000	33 211 000	29 890 000	29 961 000
Total Equity	33 070 000	33 148 000	29 827 000	29 899 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	63 000	63 000	63 000	63 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	63 000	63 000	63 000	63 000
Total Equity and Debt	33 133 000	33 211 000	29 890 000	29 961 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,24 %	−0,24 %	−0,24 %	−0,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,9	4,49	6,11	7,56
Quick Ratio	2,9	4,49	6,11	7,56
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-