FNP GOLFBANEN AS

4031 STAVANGER

Finances

Share Ownership

Return on Equity

0,54 %

Current Ratio

0,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	520 000	484 000	574 000	558 000
Net Income	342 000	311 000	373 000	419 000
Total Assets	65 834 000	65 443 000	65 008 000	64 642 000
Total Equity	63 343 000	63 343 000	63 343 000	63 343 000

Income (NOK)	2022	2021	2020	2019
Revenue	520 000	484 000	574 000	558 000
Expenditure	110 000	94 000	102 000	75 000
Operating Profit	410 000	389 000	471 000	483 000
Financial Income	28 000	10 000	7 000	9 000
Financial Costs	0	0	0	0
Financial Balance	28 000	10 000	7 000	9 000
Earnings Before Tax	438 000	399 000	479 000	491 000
Tax	96 000	88 000	105 000	72 000
Net Income	342 000	311 000	373 000	419 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	64 689 000	64 544 000	64 312 000	64 092 000
Total Current Assets	1 145 000	899 000	696 000	550 000
Total Assets	65 834 000	65 443 000	65 008 000	64 642 000
Total Retained Equity	501 000	501 000	501 000	501 000
Total Equity	63 343 000	63 343 000	63 343 000	63 343 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 491 000	2 099 000	1 664 000	1 299 000
Total Equity and Debt	65 834 000	65 443 000	65 008 000	64 642 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	520 000	484 000	574 000	558 000
Other Income	0	0	0	0
Revenue	520 000	484 000	574 000	558 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	110 000	94 000	102 000	75 000
Operating Profit	410 000	389 000	471 000	483 000
Financial Income	28 000	10 000	7 000	9 000
Financial Costs	0	0	0	0
Financial Balance	28 000	10 000	7 000	9 000
Dividends	0	0	0	0
Net Income	342 000	311 000	373 000	419 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	64 689 000	64 544 000	64 312 000	64 092 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	64 689 000	64 544 000	64 312 000	64 092 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	64 689 000	64 544 000	64 312 000	64 092 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 131 000	885 000	696 000	550 000
Total Current Assets	1 145 000	899 000	696 000	550 000
Total Assets	65 834 000	65 443 000	65 008 000	64 642 000
Total Equity	63 343 000	63 343 000	63 343 000	63 343 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	49 000	4 000	60 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 488 000	2 050 000	1 660 000	1 239 000
Total Current Debt	2 491 000	2 099 000	1 664 000	1 299 000
Total Equity and Debt	65 834 000	65 443 000	65 008 000	64 642 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,54 %	0,49 %	0,59 %	0,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	78,85 %	80,37 %	82,06 %	86,56 %
Current Ratio	0,46	0,43	0,42	0,42
Quick Ratio	0,46	0,43	0,42	0,42
Equity Ratio	0,96	0,97	0,97	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %