SKEIVEIEN 9 AS

6650 SURNADAL

Finances

Share Ownership

Return on Equity

19,1 %

Current Ratio

4,8

Debt-to-Equity Ratio

7,92

Key figures (NOK)	2022	2021	2020	2019
Revenue	989 000	565 000	563 000	617 000
Net Income	379 000	91 000	−84 000	89 000
Total Assets	18 487 000	10 275 000	4 747 000	4 901 000
Total Equity	1 984 000	2 079 000	2 168 000	2 242 000

Income (NOK)	2022	2021	2020	2019
Revenue	989 000	565 000	563 000	617 000
Expenditure	506 000	451 000	673 000	505 000
Operating Profit	483 000	114 000	−109 000	112 000
Financial Income	2 000	2 000	2 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	2 000	1 000
Earnings Before Tax	485 000	116 000	−107 000	114 000
Tax	107 000	26 000	−24 000	25 000
Net Income	379 000	91 000	−84 000	89 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 676 000	8 838 000	4 381 000	4 250 000
Total Current Assets	3 811 000	1 437 000	366 000	651 000
Total Assets	18 487 000	10 275 000	4 747 000	4 901 000
Total Retained Equity	1 954 000	2 049 000	2 138 000	2 212 000
Total Equity	1 984 000	2 079 000	2 168 000	2 242 000
Total Long-Term Debt	15 709 000	5 808 000	2 531 000	2 336 000
Total Current Debt	794 000	2 388 000	48 000	323 000
Total Equity and Debt	18 487 000	10 275 000	4 747 000	4 901 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	60 000	68 000	70 000	88 000
Other Income	929 000	497 000	494 000	529 000
Revenue	989 000	565 000	563 000	617 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	227 000	227 000	216 000	215 000
Impairment	0	0	0	0
Expenditure	506 000	451 000	673 000	505 000
Operating Profit	483 000	114 000	−109 000	112 000
Financial Income	2 000	2 000	2 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	2 000	1 000
Dividends	0	0	0	0
Net Income	379 000	91 000	−84 000	89 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 676 000	8 838 000	4 381 000	4 250 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 676 000	8 838 000	4 381 000	4 250 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 676 000	8 838 000	4 381 000	4 250 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 023 000	163 000	227 000	552 000
Total Current Assets	3 811 000	1 437 000	366 000	651 000
Total Assets	18 487 000	10 275 000	4 747 000	4 901 000
Total Equity	1 984 000	2 079 000	2 168 000	2 242 000
Short-Term Group Debt	607 000	230 000	0	215 000
Total Long-Term Debt	15 709 000	5 808 000	2 531 000	2 336 000
Creditors	39 000	2 138 000	30 000	28 000
Unpaid Taxes	19 000	19 000	19 000	19 000
Dividends	0	0	0	0
Other Current Debt	130 000	1 000	0	61 000
Total Current Debt	794 000	2 388 000	48 000	323 000
Total Equity and Debt	18 487 000	10 275 000	4 747 000	4 901 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,1 %	4,38 %	−3,87 %	3,97 %
Debt-to-Equity Ratio	7,92	2,79	1,17	1,04
Operating Profit Margin	48,84 %	20,18 %	−19,36 %	18,15 %
Current Ratio	4,8	0,6	7,63	2,02
Quick Ratio	4,8	0,6	7,63	2,02
Equity Ratio	0,11	0,2	0,46	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %