FARMANNSVEIEN 50 AS

0161 OSLO

Finances

Share Ownership

Return on Equity

0,95 %

Current Ratio

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	31 924 000	25 684 000	31 326 000	37 086 000
Net Income	3 458 000	7 958 000	7 035 000	13 751 000
Total Assets	534 613 000	483 181 000	428 879 000	435 345 000
Total Equity	363 886 000	367 988 000	369 248 000	369 766 000

Income (NOK)	2022	2021	2020	2019
Revenue	31 924 000	25 684 000	31 326 000	37 086 000
Expenditure	25 653 000	15 278 000	22 288 000	19 502 000
Operating Profit	6 270 000	10 406 000	9 038 000	17 585 000
Financial Income	7 000	12 000	0	44 000
Financial Costs	1 840 000	216 000	18 000	0
Financial Balance	−1 833 000	−204 000	−18 000	44 000
Earnings Before Tax	4 438 000	10 202 000	9 020 000	17 629 000
Tax	980 000	2 245 000	1 984 000	3 878 000
Net Income	3 458 000	7 958 000	7 035 000	13 751 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	534 042 000	474 758 000	406 099 000	416 489 000
Total Current Assets	572 000	8 423 000	22 780 000	18 857 000
Total Assets	534 613 000	483 181 000	428 879 000	435 345 000
Total Retained Equity	0	2 725 000	3 985 000	4 504 000
Total Equity	363 886 000	367 988 000	369 248 000	369 766 000
Total Long-Term Debt	45 640 000	47 475 000	48 514 000	46 781 000
Total Current Debt	125 087 000	67 718 000	11 118 000	18 798 000
Total Equity and Debt	534 613 000	483 181 000	428 879 000	435 345 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	31 230 000	24 996 000	30 701 000	36 741 000
Other Income	694 000	687 000	625 000	345 000
Revenue	31 924 000	25 684 000	31 326 000	37 086 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	18 777 000	9 287 000	6 936 000	6 681 000
Impairment	0	0	0	0
Expenditure	25 653 000	15 278 000	22 288 000	19 502 000
Operating Profit	6 270 000	10 406 000	9 038 000	17 585 000
Financial Income	7 000	12 000	0	44 000
Financial Costs	1 840 000	216 000	18 000	0
Financial Balance	−1 833 000	−204 000	−18 000	44 000
Dividends	0	0	0	0
Net Income	3 458 000	7 958 000	7 035 000	13 751 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	534 013 000	474 701 000	406 013 000	416 374 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	28 000	57 000	86 000	115 000
Total Tangible Assets	534 042 000	474 758 000	406 099 000	416 489 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	534 042 000	474 758 000	406 099 000	416 489 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	572 000	8 423 000	22 780 000	18 857 000
Total Assets	534 613 000	483 181 000	428 879 000	435 345 000
Total Equity	363 886 000	367 988 000	369 248 000	369 766 000
Short-Term Group Debt	120 173 000	63 337 000	9 684 000	17 694 000
Total Long-Term Debt	45 640 000	47 475 000	48 514 000	46 781 000
Creditors	1 796 000	514 000	0	0
Unpaid Taxes	38 000	0	0	4 000
Dividends	0	0	0	0
Other Current Debt	3 081 000	3 866 000	1 433 000	1 101 000
Total Current Debt	125 087 000	67 718 000	11 118 000	18 798 000
Total Equity and Debt	534 613 000	483 181 000	428 879 000	435 345 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,95 %	2,16 %	1,91 %	3,72 %
Debt-to-Equity Ratio	0,13	0,13	0,13	0,13
Operating Profit Margin	19,64 %	40,52 %	28,85 %	47,42 %
Current Ratio	0	0,12	2,05	1
Quick Ratio	0	0,12	2,05	1
Equity Ratio	0,68	0,76	0,86	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %