HAMAR EIENDOMSMEGLING AS

2317 HAMAR

Finances

Share Ownership

Return on Equity

73,98 %

Current Ratio

1,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	34 783 000	30 068 000	21 298 000	24 127 000
Net Income	2 348 000	2 791 000	1 726 000	2 539 000
Total Assets	12 384 000	11 204 000	8 819 000	7 570 000
Total Equity	3 174 000	3 226 000	2 535 000	3 809 000

Income (NOK)	2022	2021	2020	2019
Revenue	34 783 000	30 068 000	21 298 000	24 127 000
Expenditure	31 870 000	26 513 000	19 153 000	21 002 000
Operating Profit	2 914 000	3 555 000	2 145 000	3 124 000
Financial Income	115 000	38 000	77 000	135 000
Financial Costs	10 000	1 000	6 000	3 000
Financial Balance	105 000	37 000	71 000	132 000
Earnings Before Tax	3 019 000	3 592 000	2 216 000	3 256 000
Tax	672 000	801 000	490 000	717 000
Net Income	2 348 000	2 791 000	1 726 000	2 539 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 000	22 000	44 000	59 000
Total Current Assets	12 381 000	11 182 000	8 775 000	7 511 000
Total Assets	12 384 000	11 204 000	8 819 000	7 570 000
Total Retained Equity	3 022 000	3 075 000	2 384 000	3 657 000
Total Equity	3 174 000	3 226 000	2 535 000	3 809 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 210 000	7 978 000	6 284 000	3 761 000
Total Equity and Debt	12 384 000	11 204 000	8 819 000	7 570 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	34 235 000	29 167 000	21 089 000	24 066 000
Other Income	549 000	900 000	208 000	61 000
Revenue	34 783 000	30 068 000	21 298 000	24 127 000
Cost of Goods Sold	11 248 000	8 797 000	6 161 000	7 065 000
Salary Costs	16 579 000	14 338 000	10 385 000	10 629 000
Depreciation	10 000	15 000	30 000	31 000
Impairment	0	0	0	0
Expenditure	31 870 000	26 513 000	19 153 000	21 002 000
Operating Profit	2 914 000	3 555 000	2 145 000	3 124 000
Financial Income	115 000	38 000	77 000	135 000
Financial Costs	10 000	1 000	6 000	3 000
Financial Balance	105 000	37 000	71 000	132 000
Dividends	0	0	3 000 000	0
Net Income	2 348 000	2 791 000	1 726 000	2 539 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	12 000	20 000	5 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	10 000	25 000	54 000
Total Tangible Assets	0	10 000	25 000	54 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 000	22 000	44 000	59 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 562 000	3 002 000	5 005 000	2 894 000
Total Current Assets	12 381 000	11 182 000	8 775 000	7 511 000
Total Assets	12 384 000	11 204 000	8 819 000	7 570 000
Total Equity	3 174 000	3 226 000	2 535 000	3 809 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	546 000	696 000	242 000	708 000
Unpaid Taxes	1 603 000	1 665 000	1 095 000	1 046 000
Dividends	0	0	3 000 000	0
Other Current Debt	6 399 000	4 823 000	1 442 000	1 291 000
Total Current Debt	9 210 000	7 978 000	6 284 000	3 761 000
Total Equity and Debt	12 384 000	11 204 000	8 819 000	7 570 000

Financial indicators	2022	2021	2020	2019
Return on Equity	73,98 %	86,52 %	68,09 %	66,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,38 %	11,82 %	10,07 %	12,95 %
Current Ratio	1,34	1,4	1,4	2
Quick Ratio	1,34	1,4	1,4	2
Equity Ratio	0,26	0,29	0,29	0,5
Gross Profit Margin	67,66 %	70,74 %	71,07 %	70,72 %