KJELLAND UTVIKLING AS

6509 KRISTIANSUND N

Finances

Return on Equity

7,29 %

Current Ratio

0,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	15 000	0
Net Income	7 000	40 000	3 000	−4 000
Total Assets	159 000	112 000	80 000	71 000
Total Equity	96 000	89 000	49 000	46 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	15 000	0
Expenditure	6 000	6 000	12 000	5 000
Operating Profit	−6 000	−6 000	3 000	−5 000
Financial Income	13 000	48 000	0	0
Financial Costs	0	2 000	0	0
Financial Balance	13 000	46 000	0	0
Earnings Before Tax	7 000	40 000	3 000	−5 000
Tax	0	0	0	−1 000
Net Income	7 000	40 000	3 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	130 000	98 000	62 000	70 000
Total Current Assets	29 000	14 000	18 000	1 000
Total Assets	159 000	112 000	80 000	71 000
Total Retained Equity	46 000	39 000	−1 000	−4 000
Total Equity	96 000	89 000	49 000	46 000
Total Long-Term Debt	0	0	8 000	8 000
Total Current Debt	63 000	23 000	23 000	17 000
Total Equity and Debt	159 000	112 000	80 000	71 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	15 000	0
Other Income	0	0	0	0
Revenue	0	0	15 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	6 000	12 000	5 000
Operating Profit	−6 000	−6 000	3 000	−5 000
Financial Income	13 000	48 000	0	0
Financial Costs	0	2 000	0	0
Financial Balance	13 000	46 000	0	0
Dividends	0	0	0	0
Net Income	7 000	40 000	3 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	130 000	98 000	62 000	70 000
Total Fixed Assets	130 000	98 000	62 000	70 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	29 000	14 000	13 000	1 000
Total Current Assets	29 000	14 000	18 000	1 000
Total Assets	159 000	112 000	80 000	71 000
Total Equity	96 000	89 000	49 000	46 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	8 000	8 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	63 000	23 000	23 000	17 000
Total Current Debt	63 000	23 000	23 000	17 000
Total Equity and Debt	159 000	112 000	80 000	71 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,29 %	44,94 %	6,12 %	−8,7 %
Debt-to-Equity Ratio	0	0	0,16	0,17
Operating Profit Margin	-	-	20 %	-
Current Ratio	0,46	0,61	0,78	0,06
Quick Ratio	0,46	0,61	0,78	0,06
Equity Ratio	0,6	0,79	0,61	0,65
Gross Profit Margin	-	-	100 %	-