TORDENSKIOLDSGATE 1 AS

7043 TRONDHEIM

Finances

Share Ownership

Return on Equity

1,12 %

Current Ratio

2,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	394 000	393 000	392 000	235 000
Net Income	57 000	141 000	74 000	−186 000
Total Assets	5 662 000	5 481 000	5 281 000	5 064 000
Total Equity	5 080 000	5 024 000	4 883 000	4 809 000

Income (NOK)	2022	2021	2020	2019
Revenue	394 000	393 000	392 000	235 000
Expenditure	322 000	212 000	300 000	474 000
Operating Profit	73 000	181 000	92 000	−239 000
Financial Income	0	0	2 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	2 000	0
Earnings Before Tax	73 000	181 000	95 000	−239 000
Tax	16 000	40 000	21 000	−52 000
Net Income	57 000	141 000	74 000	−186 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 272 000	4 347 000	4 422 000	4 497 000
Total Current Assets	1 389 000	1 134 000	858 000	567 000
Total Assets	5 662 000	5 481 000	5 281 000	5 064 000
Total Retained Equity	5 007 000	4 950 000	4 809 000	4 735 000
Total Equity	5 080 000	5 024 000	4 883 000	4 809 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	582 000	457 000	398 000	255 000
Total Equity and Debt	5 662 000	5 481 000	5 281 000	5 064 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	394 000	393 000	392 000	235 000
Revenue	394 000	393 000	392 000	235 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	96 000	96 000	96 000	96 000
Impairment	0	0	0	0
Expenditure	322 000	212 000	300 000	474 000
Operating Profit	73 000	181 000	92 000	−239 000
Financial Income	0	0	2 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	2 000	0
Dividends	0	0	0	0
Net Income	57 000	141 000	74 000	−186 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	148 000	127 000	106 000	85 000
Real Eastate	4 124 000	4 220 000	4 316 000	4 412 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 124 000	4 220 000	4 316 000	4 412 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 272 000	4 347 000	4 422 000	4 497 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 206 000	991 000	716 000	425 000
Total Current Assets	1 389 000	1 134 000	858 000	567 000
Total Assets	5 662 000	5 481 000	5 281 000	5 064 000
Total Equity	5 080 000	5 024 000	4 883 000	4 809 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	25 000	7 000	46 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	535 000	372 000	349 000	205 000
Total Current Debt	582 000	457 000	398 000	255 000
Total Equity and Debt	5 662 000	5 481 000	5 281 000	5 064 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,12 %	2,81 %	1,52 %	−3,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,53 %	46,06 %	23,47 %	−101,7 %
Current Ratio	2,39	2,48	2,16	2,22
Quick Ratio	2,39	2,48	2,16	2,22
Equity Ratio	0,9	0,92	0,92	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %