A.J. FISHING NORWAY AS

5305 FLORVÅG

Finances

Share Ownership

Return on Equity

66,72 %

Current Ratio

5,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	511 000	228 000	377 000	305 000
Net Income	411 000	103 000	47 000	1 000
Total Assets	761 000	236 000	179 000	102 000
Total Equity	616 000	205 000	102 000	54 000

Income (NOK)	2022	2021	2020	2019
Revenue	511 000	228 000	377 000	305 000
Expenditure	14 000	92 000	356 000	309 000
Operating Profit	497 000	136 000	22 000	−4 000
Financial Income	30 000	4 000	45 000	10 000
Financial Costs	0	7 000	6 000	5 000
Financial Balance	30 000	−3 000	39 000	5 000
Earnings Before Tax	526 000	132 000	60 000	1 000
Tax	116 000	29 000	13 000	0
Net Income	411 000	103 000	47 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	761 000	236 000	179 000	102 000
Total Assets	761 000	236 000	179 000	102 000
Total Retained Equity	586 000	175 000	72 000	24 000
Total Equity	616 000	205 000	102 000	54 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	145 000	30 000	77 000	48 000
Total Equity and Debt	761 000	236 000	179 000	102 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	511 000	228 000	377 000	305 000
Other Income	0	0	0	0
Revenue	511 000	228 000	377 000	305 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	77 000	339 000	300 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	92 000	356 000	309 000
Operating Profit	497 000	136 000	22 000	−4 000
Financial Income	30 000	4 000	45 000	10 000
Financial Costs	0	7 000	6 000	5 000
Financial Balance	30 000	−3 000	39 000	5 000
Dividends	0	0	0	0
Net Income	411 000	103 000	47 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	1 000	0
Total Current Assets	761 000	236 000	179 000	102 000
Total Assets	761 000	236 000	179 000	102 000
Total Equity	616 000	205 000	102 000	54 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	14 000	1 000	10 000
Unpaid Taxes	0	0	95 000	5 000
Dividends	0	0	0	0
Other Current Debt	8 000	8 000	−26 000	32 000
Total Current Debt	145 000	30 000	77 000	48 000
Total Equity and Debt	761 000	236 000	179 000	102 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,72 %	50,24 %	46,08 %	1,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	97,26 %	59,65 %	5,84 %	−1,31 %
Current Ratio	5,25	7,87	2,32	2,13
Quick Ratio	5,25	7,87	2,32	2,13
Equity Ratio	0,81	0,87	0,57	0,53
Gross Profit Margin	100 %	100 %	100 %	100 %