company

VESTFIT AS

6390 VESTNES

Finances

Share Ownership

Return on Equity

21,53 %

Current Ratio

5,77

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 358 000	1 293 000	975 000	1 085 000
Net Income	174 000	103 000	−47 000	102 000
Total Assets	944 000	748 000	666 000	1 014 000
Total Equity	808 000	635 000	532 000	579 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 358 000	1 293 000	975 000	1 085 000
Expenditure	1 131 000	1 156 000	1 034 000	950 000
Operating Profit	228 000	137 000	−59 000	135 000
Financial Income	0	0	0	0
Financial Costs	3 000	2 000	2 000	4 000
Financial Balance	−3 000	−2 000	−2 000	−4 000
Earnings Before Tax	225 000	135 000	−61 000	131 000
Tax	51 000	32 000	−13 000	29 000
Net Income	174 000	103 000	−47 000	102 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	200 000	330 000	464 000	558 000
Total Current Assets	744 000	418 000	203 000	456 000
Total Assets	944 000	748 000	666 000	1 014 000
Total Retained Equity	708 000	535 000	432 000	479 000
Total Equity	808 000	635 000	532 000	579 000
Total Long-Term Debt	6 000	27 000	34 000	54 000
Total Current Debt	129 000	86 000	101 000	382 000
Total Equity and Debt	944 000	748 000	666 000	1 014 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 358 000	1 263 000	975 000	1 073 000
Other Income	0	30 000	0	12 000
Revenue	1 358 000	1 293 000	975 000	1 085 000
Cost of Goods Sold	40 000	47 000	41 000	92 000
Salary Costs	226 000	183 000	50 000	0
Depreciation	122 000	122 000	122 000	63 000
Impairment	0	0	0	0
Expenditure	1 131 000	1 156 000	1 034 000	950 000
Operating Profit	228 000	137 000	−59 000	135 000
Financial Income	0	0	0	0
Financial Costs	3 000	2 000	2 000	4 000
Financial Balance	−3 000	−2 000	−2 000	−4 000
Dividends	0	0	0	0
Net Income	174 000	103 000	−47 000	102 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	200 000	321 000	443 000	507 000
Total Tangible Assets	200 000	321 000	443 000	507 000
Total Fiancial Fixed Assets	0	8 000	21 000	52 000
Total Fixed Assets	200 000	330 000	464 000	558 000
Stock	6 000	11 000	4 000	10 000
Total Investments	0	0	0	0
Cash, Bank	688 000	360 000	181 000	373 000
Total Current Assets	744 000	418 000	203 000	456 000
Total Assets	944 000	748 000	666 000	1 014 000
Total Equity	808 000	635 000	532 000	579 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 000	27 000	34 000	54 000
Creditors	17 000	17 000	76 000	353 000
Unpaid Taxes	17 000	14 000	14 000	0
Dividends	0	0	0	0
Other Current Debt	24 000	17 000	4 000	0
Total Current Debt	129 000	86 000	101 000	382 000
Total Equity and Debt	944 000	748 000	666 000	1 014 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,53 %	16,22 %	−8,83 %	17,62 %
Debt-to-Equity Ratio	0,01	0,04	0,06	0,09
Operating Profit Margin	16,79 %	10,6 %	−6,05 %	12,44 %
Current Ratio	5,77	4,86	2,01	1,19
Quick Ratio	6,05	5,57	2,09	1,23
Equity Ratio	0,86	0,85	0,8	0,57
Gross Profit Margin	97,05 %	96,37 %	95,79 %	91,52 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English