EIVI EIENDOM AS

8520 ANKENES

Finances

Return on Equity

12,8 %

Current Ratio

3,3

Debt-to-Equity Ratio

15,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 444 000	1 107 000	765 000	737 000
Net Income	84 000	−151 000	99 000	140 000
Total Assets	10 652 000	9 742 000	4 657 000	4 391 000
Total Equity	656 000	572 000	723 000	624 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 444 000	1 107 000	765 000	737 000
Expenditure	958 000	1 043 000	501 000	454 000
Operating Profit	486 000	63 000	264 000	284 000
Financial Income	0	0	0	0
Financial Costs	402 000	214 000	138 000	143 000
Financial Balance	−402 000	−214 000	−138 000	−143 000
Earnings Before Tax	84 000	−151 000	126 000	140 000
Tax	0	0	28 000	0
Net Income	84 000	−151 000	99 000	140 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 299 000	9 547 000	4 531 000	3 378 000
Total Current Assets	353 000	195 000	126 000	1 013 000
Total Assets	10 652 000	9 742 000	4 657 000	4 391 000
Total Retained Equity	76 000	−8 000	143 000	44 000
Total Equity	656 000	572 000	723 000	624 000
Total Long-Term Debt	9 889 000	9 087 000	3 750 000	3 442 000
Total Current Debt	107 000	83 000	184 000	325 000
Total Equity and Debt	10 652 000	9 742 000	4 657 000	4 391 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	3 000
Other Income	1 444 000	1 107 000	765 000	734 000
Revenue	1 444 000	1 107 000	765 000	737 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	75 000	22 000	28 000	0
Impairment	0	0	0	0
Expenditure	958 000	1 043 000	501 000	454 000
Operating Profit	486 000	63 000	264 000	284 000
Financial Income	0	0	0	0
Financial Costs	402 000	214 000	138 000	143 000
Financial Balance	−402 000	−214 000	−138 000	−143 000
Dividends	0	0	0	0
Net Income	84 000	−151 000	99 000	140 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 031 000	9 442 000	4 419 000	3 378 000
Machinery and Plant Facilities	46 000	58 000	72 000	0
Fixtures	207 000	32 000	40 000	0
Total Tangible Assets	10 284 000	9 532 000	4 531 000	3 378 000
Total Fiancial Fixed Assets	15 000	15 000	0	0
Total Fixed Assets	10 299 000	9 547 000	4 531 000	3 378 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	258 000	166 000	46 000	0
Total Current Assets	353 000	195 000	126 000	1 013 000
Total Assets	10 652 000	9 742 000	4 657 000	4 391 000
Total Equity	656 000	572 000	723 000	624 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 889 000	9 087 000	3 750 000	3 442 000
Creditors	96 000	24 000	128 000	151 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	59 000	28 000	61 000
Total Current Debt	107 000	83 000	184 000	325 000
Total Equity and Debt	10 652 000	9 742 000	4 657 000	4 391 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,8 %	−26,4 %	13,69 %	22,44 %
Debt-to-Equity Ratio	15,07	15,89	5,19	5,52
Operating Profit Margin	33,66 %	5,69 %	34,51 %	38,53 %
Current Ratio	3,3	2,35	0,68	3,12
Quick Ratio	3,3	2,35	0,68	3,12
Equity Ratio	0,06	0,06	0,16	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %