EAH ELEKTRO AS

3175 RAMNES

Finances

Share Ownership

Return on Equity

51,78 %

Current Ratio

1,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 656 000	9 427 000	8 238 000	6 971 000
Net Income	1 398 000	1 466 000	1 430 000	1 264 000
Total Assets	6 409 000	5 837 000	5 200 000	4 340 000
Total Equity	2 700 000	2 302 000	1 836 000	1 406 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 656 000	9 427 000	8 238 000	6 971 000
Expenditure	7 904 000	7 523 000	6 390 000	5 343 000
Operating Profit	1 752 000	1 905 000	1 848 000	1 627 000
Financial Income	8 000	1 000	1 000	1 000
Financial Costs	1 000	0	1 000	0
Financial Balance	7 000	1 000	0	1 000
Earnings Before Tax	1 759 000	1 905 000	1 848 000	1 629 000
Tax	361 000	439 000	418 000	365 000
Net Income	1 398 000	1 466 000	1 430 000	1 264 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	73 000	50 000	78 000	148 000
Total Current Assets	6 337 000	5 786 000	5 123 000	4 192 000
Total Assets	6 409 000	5 837 000	5 200 000	4 340 000
Total Retained Equity	2 600 000	2 202 000	1 736 000	1 306 000
Total Equity	2 700 000	2 302 000	1 836 000	1 406 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 710 000	3 535 000	3 365 000	2 934 000
Total Equity and Debt	6 409 000	5 837 000	5 200 000	4 340 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 656 000	9 425 000	8 238 000	6 970 000
Other Income	0	2 000	0	1 000
Revenue	9 656 000	9 427 000	8 238 000	6 971 000
Cost of Goods Sold	4 258 000	4 222 000	3 746 000	2 876 000
Salary Costs	2 701 000	2 296 000	1 885 000	1 726 000
Depreciation	9 000	30 000	102 000	89 000
Impairment	0	0	0	0
Expenditure	7 904 000	7 523 000	6 390 000	5 343 000
Operating Profit	1 752 000	1 905 000	1 848 000	1 627 000
Financial Income	8 000	1 000	1 000	1 000
Financial Costs	1 000	0	1 000	0
Financial Balance	7 000	1 000	0	1 000
Dividends	1 000 000	1 000 000	1 000 000	1 000 000
Net Income	1 398 000	1 466 000	1 430 000	1 264 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	51 000	19 000	28 000	130 000
Total Tangible Assets	51 000	19 000	28 000	130 000
Total Fiancial Fixed Assets	22 000	32 000	49 000	18 000
Total Fixed Assets	73 000	50 000	78 000	148 000
Stock	451 000	434 000	393 000	365 000
Total Investments	0	0	0	0
Cash, Bank	799 000	782 000	989 000	476 000
Total Current Assets	6 337 000	5 786 000	5 123 000	4 192 000
Total Assets	6 409 000	5 837 000	5 200 000	4 340 000
Total Equity	2 700 000	2 302 000	1 836 000	1 406 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	915 000	619 000	699 000	539 000
Unpaid Taxes	1 150 000	1 237 000	1 039 000	868 000
Dividends	1 000 000	1 000 000	1 000 000	1 000 000
Other Current Debt	283 000	241 000	209 000	162 000
Total Current Debt	3 710 000	3 535 000	3 365 000	2 934 000
Total Equity and Debt	6 409 000	5 837 000	5 200 000	4 340 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,78 %	63,68 %	77,89 %	89,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,14 %	20,21 %	22,43 %	23,34 %
Current Ratio	1,71	1,64	1,52	1,43
Quick Ratio	1,94	1,87	1,72	1,63
Equity Ratio	0,42	0,39	0,35	0,32
Gross Profit Margin	55,9 %	55,21 %	54,53 %	58,74 %