KRAPYL AS

3172 VEAR

Finances

Return on Equity

50,83 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 569 000	439 000	137 000	232 000
Total Assets	3 087 000	1 518 000	1 229 000	1 167 000
Total Equity	3 087 000	1 518 000	1 079 000	942 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	37 000	6 000	5 000
Operating Profit	−10 000	−37 000	−6 000	−5 000
Financial Income	1 579 000	476 000	143 000	238 000
Financial Costs	0	0	0	0
Financial Balance	1 579 000	476 000	143 000	238 000
Earnings Before Tax	1 569 000	439 000	137 000	232 000
Tax	0	0	0	0
Net Income	1 569 000	439 000	137 000	232 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	491 000	917 000	1 200 000	1 027 000
Total Current Assets	2 596 000	601 000	29 000	140 000
Total Assets	3 087 000	1 518 000	1 229 000	1 167 000
Total Retained Equity	3 037 000	1 468 000	1 029 000	892 000
Total Equity	3 087 000	1 518 000	1 079 000	942 000
Total Long-Term Debt	0	0	150 000	225 000
Total Current Debt	0	0	0	0
Total Equity and Debt	3 087 000	1 518 000	1 229 000	1 167 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	37 000	6 000	5 000
Operating Profit	−10 000	−37 000	−6 000	−5 000
Financial Income	1 579 000	476 000	143 000	238 000
Financial Costs	0	0	0	0
Financial Balance	1 579 000	476 000	143 000	238 000
Dividends	0	0	0	144 000
Net Income	1 569 000	439 000	137 000	232 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	491 000	917 000	1 200 000	1 027 000
Total Fixed Assets	491 000	917 000	1 200 000	1 027 000
Stock	0	0	0	0
Total Investments	1 320 000	590 000	0	0
Cash, Bank	1 276 000	11 000	29 000	140 000
Total Current Assets	2 596 000	601 000	29 000	140 000
Total Assets	3 087 000	1 518 000	1 229 000	1 167 000
Total Equity	3 087 000	1 518 000	1 079 000	942 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	150 000	225 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	144 000
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	3 087 000	1 518 000	1 229 000	1 167 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,83 %	28,92 %	12,7 %	24,63 %
Debt-to-Equity Ratio	0	0	0,14	0,24
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	0,88	0,81
Gross Profit Margin	-	-	-	-