company

COFOUNDER II AS

7010 TRONDHEIM

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−3,68 %

Current Ratio

10,19

Debt-to-Equity Ratio

9,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	1 347 000	1 158 000	1 501 000
Net Income	−344 000	5 750 000	1 762 000	1 155 000
Total Assets	95 991 000	79 272 000	59 978 000	25 607 000
Total Equity	9 346 000	9 691 000	3 940 000	2 179 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	1 347 000	1 158 000	1 501 000
Expenditure	241 000	1 090 000	868 000	1 225 000
Operating Profit	−241 000	257 000	290 000	277 000
Financial Income	701 000	5 976 000	1 983 000	1 015 000
Financial Costs	804 000	443 000	461 000	76 000
Financial Balance	−103 000	5 533 000	1 522 000	939 000
Earnings Before Tax	−344 000	5 790 000	1 812 000	1 216 000
Tax	0	40 000	51 000	61 000
Net Income	−344 000	5 750 000	1 762 000	1 155 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	94 411 000	75 091 000	49 910 000	21 091 000
Total Current Assets	1 580 000	4 181 000	10 068 000	4 516 000
Total Assets	95 991 000	79 272 000	59 978 000	25 607 000
Total Retained Equity	9 002 000	9 346 000	3 596 000	1 834 000
Total Equity	9 346 000	9 691 000	3 940 000	2 179 000
Total Long-Term Debt	86 490 000	69 392 000	55 579 000	23 365 000
Total Current Debt	155 000	190 000	458 000	63 000
Total Equity and Debt	95 991 000	79 272 000	59 978 000	25 607 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	1 347 000	1 158 000	1 501 000
Other Income	0	0	0	0
Revenue	0	1 347 000	1 158 000	1 501 000
Cost of Goods Sold	0	866 000	753 000	1 096 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	241 000	1 090 000	868 000	1 225 000
Operating Profit	−241 000	257 000	290 000	277 000
Financial Income	701 000	5 976 000	1 983 000	1 015 000
Financial Costs	804 000	443 000	461 000	76 000
Financial Balance	−103 000	5 533 000	1 522 000	939 000
Dividends	0	0	0	0
Net Income	−344 000	5 750 000	1 762 000	1 155 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	94 411 000	75 091 000	49 910 000	21 091 000
Total Fixed Assets	94 411 000	75 091 000	49 910 000	21 091 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	335 000	147 000	4 686 000	4 509 000
Total Current Assets	1 580 000	4 181 000	10 068 000	4 516 000
Total Assets	95 991 000	79 272 000	59 978 000	25 607 000
Total Equity	9 346 000	9 691 000	3 940 000	2 179 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	86 490 000	69 392 000	55 579 000	23 365 000
Creditors	153 000	0	380 000	3 000
Unpaid Taxes	0	0	19 000	0
Dividends	0	0	0	0
Other Current Debt	2 000	149 000	7 000	0
Total Current Debt	155 000	190 000	458 000	63 000
Total Equity and Debt	95 991 000	79 272 000	59 978 000	25 607 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,68 %	59,33 %	44,72 %	53,01 %
Debt-to-Equity Ratio	9,25	7,16	14,11	10,72
Operating Profit Margin	-	19,08 %	25,04 %	18,45 %
Current Ratio	10,19	22,01	21,98	71,68
Quick Ratio	10,19	22,01	21,98	71,68
Equity Ratio	0,1	0,12	0,07	0,09
Gross Profit Margin	-	35,71 %	34,97 %	26,98 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English