LOYALTY CLUB AS

0581 OSLO

Finances

Share Ownership

Return on Equity

−43,75 %

Current Ratio

0,33

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	47 000	42 000	5 000	0
Net Income	42 000	39 000	−23 000	−114 000
Total Assets	48 000	49 000	0	1 000
Total Equity	−96 000	−139 000	−178 000	−154 000

Income (NOK)	2022	2021	2020	2019
Revenue	47 000	42 000	5 000	0
Expenditure	5 000	3 000	29 000	114 000
Operating Profit	42 000	39 000	−23 000	−114 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	42 000	39 000	−23 000	−114 000
Tax	0	0	0	0
Net Income	42 000	39 000	−23 000	−114 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	48 000	49 000	0	1 000
Total Assets	48 000	49 000	0	1 000
Total Retained Equity	−126 000	−169 000	−208 000	−184 000
Total Equity	−96 000	−139 000	−178 000	−154 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	145 000	188 000	178 000	156 000
Total Equity and Debt	48 000	49 000	0	1 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	47 000	42 000	5 000	0
Other Income	0	0	0	0
Revenue	47 000	42 000	5 000	0
Cost of Goods Sold	0	0	4 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	3 000	29 000	114 000
Operating Profit	42 000	39 000	−23 000	−114 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	42 000	39 000	−23 000	−114 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	48 000	49 000	0	1 000
Total Current Assets	48 000	49 000	0	1 000
Total Assets	48 000	49 000	0	1 000
Total Equity	−96 000	−139 000	−178 000	−154 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	142 000	188 000	178 000	156 000
Total Current Debt	145 000	188 000	178 000	156 000
Total Equity and Debt	48 000	49 000	0	1 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−43,75 %	−28,06 %	12,92 %	74,03 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	89,36 %	92,86 %	−460 %	-
Current Ratio	0,33	0,26	0	0,01
Quick Ratio	0,33	0,26	0	0,01
Equity Ratio	−2	−2,84	-	−154
Gross Profit Margin	100 %	100 %	20 %	-