JFG EIENDOM AS

0160 OSLO

Finances

Return on Equity

0,82 %

Current Ratio

7,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 353 000	1 295 000	1 322 000	1 301 000
Net Income	2 649 000	1 217 000	−976 000	−414 000
Total Assets	325 106 000	322 010 000	321 178 000	25 503 000
Total Equity	324 342 000	321 694 000	320 477 000	20 331 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 353 000	1 295 000	1 322 000	1 301 000
Expenditure	1 274 000	1 951 000	3 546 000	1 899 000
Operating Profit	79 000	−657 000	−2 225 000	−598 000
Financial Income	3 318 000	2 227 000	915 000	34 000
Financial Costs	1 000	9 000	93 000	32 000
Financial Balance	3 317 000	2 218 000	822 000	2 000
Earnings Before Tax	3 396 000	1 561 000	−1 403 000	−595 000
Tax	747 000	343 000	−427 000	−182 000
Net Income	2 649 000	1 217 000	−976 000	−414 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	319 540 000	293 692 000	247 194 000	21 238 000
Total Current Assets	5 566 000	28 319 000	73 984 000	4 264 000
Total Assets	325 106 000	322 010 000	321 178 000	25 503 000
Total Retained Equity	3 221 000	1 694 000	477 000	331 000
Total Equity	324 342 000	321 694 000	320 477 000	20 331 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	763 000	316 000	701 000	5 172 000
Total Equity and Debt	325 106 000	322 010 000	321 178 000	25 503 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 353 000	1 295 000	1 322 000	1 301 000
Other Income	0	0	0	0
Revenue	1 353 000	1 295 000	1 322 000	1 301 000
Cost of Goods Sold	0	1 559 000	3 154 000	1 507 000
Salary Costs	0	392 000	0	0
Depreciation	392 000	0	392 000	392 000
Impairment	0	0	0	0
Expenditure	1 274 000	1 951 000	3 546 000	1 899 000
Operating Profit	79 000	−657 000	−2 225 000	−598 000
Financial Income	3 318 000	2 227 000	915 000	34 000
Financial Costs	1 000	9 000	93 000	32 000
Financial Balance	3 317 000	2 218 000	822 000	2 000
Dividends	0	0	0	0
Net Income	2 649 000	1 217 000	−976 000	−414 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	14 000	1 000	111 000	0
Real Eastate	20 061 000	20 454 000	20 846 000	21 238 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	20 061 000	20 454 000	20 846 000	21 238 000
Total Fiancial Fixed Assets	299 465 000	273 237 000	226 237 000	0
Total Fixed Assets	319 540 000	293 692 000	247 194 000	21 238 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 566 000	25 030 000	71 451 000	4 247 000
Total Current Assets	5 566 000	28 319 000	73 984 000	4 264 000
Total Assets	325 106 000	322 010 000	321 178 000	25 503 000
Total Equity	324 342 000	321 694 000	320 477 000	20 331 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	36 000	661 000	172 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	46 000	40 000	5 000 000
Total Current Debt	763 000	316 000	701 000	5 172 000
Total Equity and Debt	325 106 000	322 010 000	321 178 000	25 503 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,82 %	0,38 %	−0,3 %	−2,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,84 %	−50,73 %	−168,31 %	−45,96 %
Current Ratio	7,29	89,62	105,54	0,82
Quick Ratio	7,29	89,62	105,54	0,82
Equity Ratio	1	1	1	0,8
Gross Profit Margin	100 %	−20,39 %	−138,58 %	−15,83 %