VATN ARKITEKTUR AS

0177 OSLO

Finances

Share Ownership

Return on Equity

364,18 %

Current Ratio

0,85

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 376 000	2 965 000	197 000	270 000
Net Income	−244 000	170 000	−13 000	3 000
Total Assets	82 000	1 367 000	176 000	93 000
Total Equity	−67 000	177 000	7 000	20 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 376 000	2 965 000	197 000	270 000
Expenditure	1 620 000	2 779 000	211 000	266 000
Operating Profit	−244 000	186 000	−13 000	4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	−244 000	186 000	−13 000	3 000
Tax	0	16 000	0	0
Net Income	−244 000	170 000	−13 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	−45 000	27 000	16 000	50 000
Total Current Assets	126 000	1 341 000	160 000	43 000
Total Assets	82 000	1 367 000	176 000	93 000
Total Retained Equity	−97 000	147 000	−23 000	−10 000
Total Equity	−67 000	177 000	7 000	20 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	149 000	1 190 000	169 000	73 000
Total Equity and Debt	82 000	1 367 000	176 000	93 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 376 000	2 965 000	197 000	267 000
Other Income	0	0	0	3 000
Revenue	1 376 000	2 965 000	197 000	270 000
Cost of Goods Sold	1 332 000	1 985 000	128 000	74 000
Salary Costs	187 000	723 000	62 000	58 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 620 000	2 779 000	211 000	266 000
Operating Profit	−244 000	186 000	−13 000	4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	−244 000	170 000	−13 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	−45 000	27 000	16 000	50 000
Total Fixed Assets	−45 000	27 000	16 000	50 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	43 000	27 000	160 000	40 000
Total Current Assets	126 000	1 341 000	160 000	43 000
Total Assets	82 000	1 367 000	176 000	93 000
Total Equity	−67 000	177 000	7 000	20 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	24 000	288 000	112 000	5 000
Unpaid Taxes	38 000	456 000	36 000	52 000
Dividends	0	0	0	0
Other Current Debt	87 000	431 000	21 000	16 000
Total Current Debt	149 000	1 190 000	169 000	73 000
Total Equity and Debt	82 000	1 367 000	176 000	93 000

Financial indicators	2022	2021	2020	2019
Return on Equity	364,18 %	96,05 %	−185,71 %	15 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−17,73 %	6,27 %	−6,6 %	1,48 %
Current Ratio	0,85	1,13	0,95	0,59
Quick Ratio	0,85	1,13	0,95	0,59
Equity Ratio	−0,82	0,13	0,04	0,22
Gross Profit Margin	3,2 %	33,05 %	35,03 %	72,59 %