BANKTORGET NÆRING 1 AS

2010 STRØMMEN

Finances

Share Ownership

Return on Equity

52,01 %

Current Ratio

0,46

Debt-to-Equity Ratio

8,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 789 000	2 202 000	2 153 000	915 000
Net Income	686 000	610 000	998 000	296 000
Total Assets	14 766 000	14 818 000	13 934 000	12 697 000
Total Equity	1 319 000	1 218 000	1 099 000	101 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 789 000	2 202 000	2 153 000	915 000
Expenditure	2 018 000	1 366 000	862 000	542 000
Operating Profit	771 000	835 000	1 291 000	374 000
Financial Income	152 000	0	0	−6 000
Financial Costs	44 000	53 000	12 000	9 000
Financial Balance	108 000	−53 000	−12 000	−15 000
Earnings Before Tax	880 000	782 000	1 279 000	358 000
Tax	194 000	172 000	281 000	62 000
Net Income	686 000	610 000	998 000	296 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 034 000	14 271 000	13 490 000	12 302 000
Total Current Assets	732 000	547 000	443 000	395 000
Total Assets	14 766 000	14 818 000	13 934 000	12 697 000
Total Retained Equity	1 227 000	1 126 000	1 008 000	10 000
Total Equity	1 319 000	1 218 000	1 099 000	101 000
Total Long-Term Debt	11 849 000	11 822 000	11 536 000	11 653 000
Total Current Debt	1 598 000	1 778 000	1 298 000	942 000
Total Equity and Debt	14 766 000	14 818 000	13 934 000	12 697 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 789 000	2 202 000	2 153 000	915 000
Other Income	0	0	0	0
Revenue	2 789 000	2 202 000	2 153 000	915 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	237 000	228 000	191 000	40 000
Impairment	0	0	0	0
Expenditure	2 018 000	1 366 000	862 000	542 000
Operating Profit	771 000	835 000	1 291 000	374 000
Financial Income	152 000	0	0	−6 000
Financial Costs	44 000	53 000	12 000	9 000
Financial Balance	108 000	−53 000	−12 000	−15 000
Dividends	0	0	0	0
Net Income	686 000	610 000	998 000	296 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 034 000	14 271 000	13 455 000	12 267 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 034 000	14 271 000	13 455 000	12 267 000
Total Fiancial Fixed Assets	0	0	35 000	35 000
Total Fixed Assets	14 034 000	14 271 000	13 490 000	12 302 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	57 000	32 000	42 000	192 000
Total Current Assets	732 000	547 000	443 000	395 000
Total Assets	14 766 000	14 818 000	13 934 000	12 697 000
Total Equity	1 319 000	1 218 000	1 099 000	101 000
Short-Term Group Debt	1 366 000	1 375 000	551 000	−715 000
Total Long-Term Debt	11 849 000	11 822 000	11 536 000	11 653 000
Creditors	125 000	346 000	487 000	1 229 000
Unpaid Taxes	0	55 000	16 000	82 000
Dividends	0	0	0	0
Other Current Debt	105 000	0	0	345 000
Total Current Debt	1 598 000	1 778 000	1 298 000	942 000
Total Equity and Debt	14 766 000	14 818 000	13 934 000	12 697 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,01 %	50,08 %	90,81 %	293,07 %
Debt-to-Equity Ratio	8,98	9,71	10,5	115,38
Operating Profit Margin	27,64 %	37,92 %	59,96 %	40,87 %
Current Ratio	0,46	0,31	0,34	0,42
Quick Ratio	0,46	0,31	0,34	0,42
Equity Ratio	0,09	0,08	0,08	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %