company

SAMEIET VARDENTOPPEN 4

1400 SKI

Finances

Share Ownership

Return on Equity

11,48 %

Current Ratio

14,29

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 037 000	1 871 000	1 877 000	1 726 000
Net Income	261 000	97 000	479 000	293 000
Total Assets	2 444 000	2 282 000	2 129 000	1 624 000
Total Equity	2 273 000	2 012 000	1 915 000	1 436 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 037 000	1 871 000	1 877 000	1 726 000
Expenditure	1 799 000	1 781 000	1 407 000	1 448 000
Operating Profit	238 000	91 000	470 000	277 000
Financial Income	24 000	6 000	9 000	16 000
Financial Costs	0	0	0	0
Financial Balance	24 000	6 000	9 000	16 000
Earnings Before Tax	261 000	97 000	479 000	293 000
Tax	0	0	0	0
Net Income	261 000	97 000	479 000	293 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 444 000	2 282 000	2 129 000	1 624 000
Total Assets	2 444 000	2 282 000	2 129 000	1 624 000
Total Retained Equity	2 273 000	2 012 000	1 915 000	1 436 000
Total Equity	2 273 000	2 012 000	1 915 000	1 436 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	171 000	270 000	214 000	187 000
Total Equity and Debt	2 444 000	2 282 000	2 129 000	1 624 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 037 000	1 871 000	1 877 000	1 726 000
Revenue	2 037 000	1 871 000	1 877 000	1 726 000
Cost of Goods Sold	0	0	0	0
Salary Costs	194 000	194 000	132 000	137 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 799 000	1 781 000	1 407 000	1 448 000
Operating Profit	238 000	91 000	470 000	277 000
Financial Income	24 000	6 000	9 000	16 000
Financial Costs	0	0	0	0
Financial Balance	24 000	6 000	9 000	16 000
Dividends	0	0	0	0
Net Income	261 000	97 000	479 000	293 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 024 000	1 871 000	1 697 000	1 474 000
Total Current Assets	2 444 000	2 282 000	2 129 000	1 624 000
Total Assets	2 444 000	2 282 000	2 129 000	1 624 000
Total Equity	2 273 000	2 012 000	1 915 000	1 436 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	171 000	242 000	177 000	152 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	28 000	37 000	36 000
Total Current Debt	171 000	270 000	214 000	187 000
Total Equity and Debt	2 444 000	2 282 000	2 129 000	1 624 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,48 %	4,82 %	25,01 %	20,4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,68 %	4,86 %	25,04 %	16,05 %
Current Ratio	14,29	8,45	9,95	8,68
Quick Ratio	14,29	8,45	9,95	8,68
Equity Ratio	0,93	0,88	0,9	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English