TYNSET MASKINFORRETNING EIENDOM AS

2500 TYNSET

Finances

Return on Equity

11,83 %

Current Ratio

16,77

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 469 000	1 398 000	1 394 000	1 373 000
Net Income	931 000	583 000	884 000	874 000
Total Assets	8 190 000	7 384 000	8 670 000	8 574 000
Total Equity	7 870 000	6 939 000	7 356 000	7 473 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 469 000	1 398 000	1 394 000	1 373 000
Expenditure	317 000	670 000	317 000	323 000
Operating Profit	1 152 000	728 000	1 077 000	1 050 000
Financial Income	42 000	19 000	56 000	71 000
Financial Costs	0	0	0	0
Financial Balance	42 000	19 000	56 000	71 000
Earnings Before Tax	1 194 000	747 000	1 133 000	1 121 000
Tax	263 000	164 000	249 000	247 000
Net Income	931 000	583 000	884 000	874 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 824 000	2 867 000	3 427 000	3 480 000
Total Current Assets	5 366 000	4 518 000	5 243 000	5 095 000
Total Assets	8 190 000	7 384 000	8 670 000	8 574 000
Total Retained Equity	2 760 000	1 829 000	2 246 000	2 363 000
Total Equity	7 870 000	6 939 000	7 356 000	7 473 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	320 000	445 000	1 313 000	1 102 000
Total Equity and Debt	8 190 000	7 384 000	8 670 000	8 574 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 469 000	1 398 000	1 394 000	1 373 000
Revenue	1 469 000	1 398 000	1 394 000	1 373 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	26 000	54 000	59 000	86 000
Impairment	0	0	0	0
Expenditure	317 000	670 000	317 000	323 000
Operating Profit	1 152 000	728 000	1 077 000	1 050 000
Financial Income	42 000	19 000	56 000	71 000
Financial Costs	0	0	0	0
Financial Balance	42 000	19 000	56 000	71 000
Dividends	0	0	1 000 000	800 000
Net Income	931 000	583 000	884 000	874 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	424 000	434 000	438 000	443 000
Real Eastate	657 000	683 000	737 000	796 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	25 000	25 000	25 000	25 000
Total Tangible Assets	682 000	708 000	762 000	821 000
Total Fiancial Fixed Assets	1 718 000	1 725 000	2 227 000	2 216 000
Total Fixed Assets	2 824 000	2 867 000	3 427 000	3 480 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 292 000	4 457 000	5 238 000	5 091 000
Total Current Assets	5 366 000	4 518 000	5 243 000	5 095 000
Total Assets	8 190 000	7 384 000	8 670 000	8 574 000
Total Equity	7 870 000	6 939 000	7 356 000	7 473 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	67 000	−14 000	68 000	54 000
Dividends	0	0	1 000 000	800 000
Other Current Debt	0	299 000	0	0
Total Current Debt	320 000	445 000	1 313 000	1 102 000
Total Equity and Debt	8 190 000	7 384 000	8 670 000	8 574 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,83 %	8,4 %	12,02 %	11,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	78,42 %	52,07 %	77,26 %	76,47 %
Current Ratio	16,77	10,15	3,99	4,62
Quick Ratio	16,77	10,15	3,99	4,62
Equity Ratio	0,96	0,94	0,85	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %