BREKKE EIENDOM AS

5680 TYSNES

Finances

Return on Equity

4,76 %

Current Ratio

7,89

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	243 000	194 000	126 000	420 000
Total Assets	5 678 000	5 937 000	6 255 000	6 152 000
Total Equity	5 103 000	5 360 000	5 666 000	6 040 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	35 000	26 000	82 000	211 000
Operating Profit	−35 000	−26 000	−82 000	−211 000
Financial Income	298 000	248 000	219 000	645 000
Financial Costs	0	20 000	0	0
Financial Balance	298 000	228 000	219 000	645 000
Earnings Before Tax	263 000	202 000	137 000	434 000
Tax	20 000	8 000	10 000	14 000
Net Income	243 000	194 000	126 000	420 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 457 000	1 157 000	1 177 000	1 177 000
Total Current Assets	4 221 000	4 780 000	5 078 000	4 975 000
Total Assets	5 678 000	5 937 000	6 255 000	6 152 000
Total Retained Equity	3 623 000	3 880 000	4 186 000	4 559 000
Total Equity	5 103 000	5 360 000	5 666 000	6 040 000
Total Long-Term Debt	40 000	50 000	63 000	79 000
Total Current Debt	535 000	527 000	526 000	34 000
Total Equity and Debt	5 678 000	5 937 000	6 255 000	6 152 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	35 000	26 000	82 000	211 000
Operating Profit	−35 000	−26 000	−82 000	−211 000
Financial Income	298 000	248 000	219 000	645 000
Financial Costs	0	20 000	0	0
Financial Balance	298 000	228 000	219 000	645 000
Dividends	500 000	500 000	500 000	0
Net Income	243 000	194 000	126 000	420 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 457 000	1 157 000	1 177 000	1 177 000
Total Fixed Assets	1 457 000	1 157 000	1 177 000	1 177 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 221 000	4 480 000	4 778 000	4 675 000
Total Current Assets	4 221 000	4 780 000	5 078 000	4 975 000
Total Assets	5 678 000	5 937 000	6 255 000	6 152 000
Total Equity	5 103 000	5 360 000	5 666 000	6 040 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	40 000	50 000	63 000	79 000
Creditors	0	2 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	500 000	500 000	500 000	0
Other Current Debt	5 000	5 000	0	0
Total Current Debt	535 000	527 000	526 000	34 000
Total Equity and Debt	5 678 000	5 937 000	6 255 000	6 152 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,76 %	3,62 %	2,22 %	6,95 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	-	-	-	-
Current Ratio	7,89	9,07	9,65	146,32
Quick Ratio	7,89	9,07	9,65	146,32
Equity Ratio	0,9	0,9	0,91	0,98
Gross Profit Margin	-	-	-	-