KRISB HOLDING AS

1187 OSLO

Finances

Return on Equity

19,38 %

Current Ratio

1,74

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	15 000	0
Net Income	93 000	−84 000	612 000	44 000
Total Assets	699 000	599 000	848 000	274 000
Total Equity	480 000	587 000	831 000	219 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	15 000	0
Expenditure	27 000	8 000	17 000	6 000
Operating Profit	−27 000	−8 000	−2 000	−6 000
Financial Income	204 000	46 000	620 000	50 000
Financial Costs	84 000	124 000	4 000	0
Financial Balance	120 000	−78 000	616 000	50 000
Earnings Before Tax	93 000	−86 000	614 000	44 000
Tax	0	−2 000	3 000	0
Net Income	93 000	−84 000	612 000	44 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	319 000	319 000	249 000	215 000
Total Current Assets	380 000	280 000	599 000	59 000
Total Assets	699 000	599 000	848 000	274 000
Total Retained Equity	455 000	562 000	806 000	195 000
Total Equity	480 000	587 000	831 000	219 000
Total Long-Term Debt	0	0	2 000	0
Total Current Debt	219 000	12 000	15 000	55 000
Total Equity and Debt	699 000	599 000	848 000	274 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	15 000	0
Other Income	0	0	0	0
Revenue	0	0	15 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	27 000	8 000	17 000	6 000
Operating Profit	−27 000	−8 000	−2 000	−6 000
Financial Income	204 000	46 000	620 000	50 000
Financial Costs	84 000	124 000	4 000	0
Financial Balance	120 000	−78 000	616 000	50 000
Dividends	200 000	160 000	0	0
Net Income	93 000	−84 000	612 000	44 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	319 000	319 000	249 000	215 000
Total Fixed Assets	319 000	319 000	249 000	215 000
Stock	0	0	0	0
Total Investments	192 000	274 000	190 000	0
Cash, Bank	188 000	6 000	139 000	9 000
Total Current Assets	380 000	280 000	599 000	59 000
Total Assets	699 000	599 000	848 000	274 000
Total Equity	480 000	587 000	831 000	219 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 000	0
Creditors	2 000	0	10 000	0
Unpaid Taxes	0	0	0	0
Dividends	200 000	160 000	0	0
Other Current Debt	17 000	12 000	5 000	55 000
Total Current Debt	219 000	12 000	15 000	55 000
Total Equity and Debt	699 000	599 000	848 000	274 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,38 %	−14,31 %	73,65 %	20,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	−13,33 %	-
Current Ratio	1,74	23,33	39,93	1,07
Quick Ratio	1,74	23,33	39,93	1,07
Equity Ratio	0,69	0,98	0,98	0,8
Gross Profit Margin	-	-	100 %	-