BROKELAND AS

3750 DRANGEDAL

Finances

Share Ownership

Return on Equity

−1,13 %

Current Ratio

77,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−28 000	−18 000	−13 000	−12 000
Total Assets	2 489 000	2 514 000	2 534 000	2 544 000
Total Equity	2 485 000	2 513 000	2 531 000	2 544 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	49 000	29 000	24 000	26 000
Operating Profit	−49 000	−29 000	−24 000	−26 000
Financial Income	12 000	6 000	8 000	11 000
Financial Costs	0	0	0	0
Financial Balance	12 000	6 000	8 000	11 000
Earnings Before Tax	−36 000	−23 000	−17 000	−15 000
Tax	−8 000	−5 000	−4 000	−3 000
Net Income	−28 000	−18 000	−13 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 101 000	2 093 000	2 088 000	2 085 000
Total Current Assets	388 000	420 000	446 000	459 000
Total Assets	2 489 000	2 514 000	2 534 000	2 544 000
Total Retained Equity	−167 000	−139 000	−121 000	−107 000
Total Equity	2 485 000	2 513 000	2 531 000	2 544 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 000	1 000	3 000	0
Total Equity and Debt	2 489 000	2 514 000	2 534 000	2 544 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	49 000	29 000	24 000	26 000
Operating Profit	−49 000	−29 000	−24 000	−26 000
Financial Income	12 000	6 000	8 000	11 000
Financial Costs	0	0	0	0
Financial Balance	12 000	6 000	8 000	11 000
Dividends	0	0	0	0
Net Income	−28 000	−18 000	−13 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	17 000	9 000	4 000	0
Real Eastate	2 085 000	2 085 000	2 085 000	2 085 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 085 000	2 085 000	2 085 000	2 085 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 101 000	2 093 000	2 088 000	2 085 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	388 000	420 000	446 000	444 000
Total Current Assets	388 000	420 000	446 000	459 000
Total Assets	2 489 000	2 514 000	2 534 000	2 544 000
Total Equity	2 485 000	2 513 000	2 531 000	2 544 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	1 000	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	5 000	1 000	3 000	0
Total Equity and Debt	2 489 000	2 514 000	2 534 000	2 544 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,13 %	−0,72 %	−0,51 %	−0,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	77,6	420	148,67	-
Quick Ratio	77,6	420	148,67	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-